| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $93,925 |
| Player Payroll | $167,725 |
| Current Budget | $590,000 |
| Projected Balance | $46,273 |
| | |
| Average Player Salary | $4,958 |
| League Average Salary | $8,051 |
| | |
| Highest Paid Players: | |
| 1) Jordan Will | $27,200 |
| 2) Frank Philpott | $17,400 |
| 3) Ruben Banegas | $15,600 |
| 4) Harrison Moore | $13,400 |
| 5) Isaiah Evans | $12,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $170,733 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $123,800 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $12,060 |
| Other Expenses | $272,860 |
| | |
| Misc Expenses | -$3,160 |
| | |
| Total Revenue | $198,800 |
| Total Expenses | $285,020 |
| BALANCE | $81,353 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 506,198 |
| Attendance per Game | 6,249 |
| Starting Balance | $19,003 |
| | |
| Gate Revenue | $245,440 |
| Season Ticket Revenue | $254,773 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $11,667 |
| Other Revenue | $0 |
| | |
| Player Expenses | $237,440 |
| Staff Expenses | $109,094 |
| Other Expenses | $254,616 |
| | |
| Misc Expenses | $166,000 |
| | |
| Total Revenue | $586,880 |
| Total Expenses | $601,150 |
| BALANCE | $170,733 |
|
