| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $94,985 |
| Player Payroll | $134,130 |
| Current Budget | $394,000 |
| Projected Balance | -$110,306 |
| | |
| Average Player Salary | $4,775 |
| League Average Salary | $8,051 |
| | |
| Highest Paid Players: | |
| 1) Jarrett Allen | $25,800 |
| 2) Andy Colon | $20,400 |
| 3) Ernie Alexander | $17,400 |
| 4) Adam Sipos | $16,600 |
| 5) Sang-keun Hwang | $14,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $293,092 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $74,560 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $7,855 |
| Other Expenses | $268,300 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $129,560 |
| Total Expenses | $276,155 |
| BALANCE | $146,497 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 366,406 |
| Attendance per Game | 4,524 |
| Starting Balance | $4,258 |
| | |
| Gate Revenue | $162,718 |
| Season Ticket Revenue | $166,564 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $8,618 |
| Other Revenue | $0 |
| | |
| Player Expenses | $149,258 |
| Staff Expenses | $83,734 |
| Other Expenses | $204,784 |
| | |
| Misc Expenses | $333,710 |
| | |
| Total Revenue | $392,900 |
| Total Expenses | $437,776 |
| BALANCE | $293,092 |
|
