SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2020
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Las Vegas Rollers $470,400
2 Ottawa Capitals $435,750
3 Edmonton Drillers $412,195
4 Newark Eagles $369,100
5 Albany Senators $350,600
6 Mexico City Aztecas $348,680
7 Green Bay Braves $313,660
8 Calgary Caracals $263,760
9 D.C. Potomacs $238,580
10 Hamilton Tigers $223,740
11 Vacaville Steelheads $217,010
12 Vancouver Grizzlies $209,740
13 New York Knights $204,005
14 Winnipeg Buffaloes $194,995
15 Quebec City Admirals $182,865
16 Southern California Empires $175,225
17 Sherbrooke Canadians $167,725
18 Detroit Chargers $134,130
19 Allentown Fleetwings $130,700
20 Saskatoon Moose $114,685
Rank Team Attendance
1 Hamilton Tigers 753,773
2 Southern California Empires 604,648
3 New York Knights 591,007
4 Newark Eagles 587,278
5 Vacaville Steelheads 581,726
6 Mexico City Aztecas 576,704
7 Green Bay Braves 565,545
8 Las Vegas Rollers 549,021
9 D.C. Potomacs 525,312
10 Sherbrooke Canadians 506,198
11 Edmonton Drillers 470,750
12 Vancouver Grizzlies 461,828
13 Saskatoon Moose 459,033
14 Allentown Fleetwings 443,057
15 Winnipeg Buffaloes 431,189
16 Calgary Caracals 418,378
17 Ottawa Capitals 413,401
18 Quebec City Admirals 380,841
19 Detroit Chargers 366,406
20 Albany Senators 340,144
Rank Team Gate Revenue
1 Hamilton Tigers $502,749
2 Southern California Empires $420,801
3 Newark Eagles $336,703
4 Mexico City Aztecas $316,496
5 New York Knights $272,878
6 Vacaville Steelheads $272,406
7 Edmonton Drillers $255,205
8 Green Bay Braves $254,710
9 D.C. Potomacs $247,635
10 Sherbrooke Canadians $245,440
11 Calgary Caracals $235,440
12 Las Vegas Rollers $227,990
13 Saskatoon Moose $227,626
14 Winnipeg Buffaloes $223,203
15 Ottawa Capitals $217,033
16 Allentown Fleetwings $205,145
17 Vancouver Grizzlies $198,240
18 Detroit Chargers $162,718
19 Quebec City Admirals $145,033
20 Albany Senators $140,372
Rank Team Season Tickets
1 Hamilton Tigers $446,591
2 Vacaville Steelheads $402,210
3 Las Vegas Rollers $387,969
4 Mexico City Aztecas $384,315
5 Southern California Empires $372,327
6 Newark Eagles $337,284
7 Green Bay Braves $331,533
8 New York Knights $316,710
9 Vancouver Grizzlies $263,493
10 Sherbrooke Canadians $254,773
11 D.C. Potomacs $244,722
12 Quebec City Admirals $229,039
13 Allentown Fleetwings $213,564
14 Edmonton Drillers $207,198
15 Saskatoon Moose $202,102
16 Ottawa Capitals $201,933
17 Albany Senators $183,710
18 Winnipeg Buffaloes $174,094
19 Detroit Chargers $166,564
20 Calgary Caracals $140,790
Rank Team Media Revenue
1 Mexico City Aztecas $420,000
2 Southern California Empires $400,000
3 Vacaville Steelheads $170,000
4 Hamilton Tigers $150,000
5 Newark Eagles $140,000
6 Quebec City Admirals $100,000
7 Ottawa Capitals $95,000
8 Vancouver Grizzlies $90,000
9 Las Vegas Rollers $80,000
10 Green Bay Braves $75,000
11 Sherbrooke Canadians $75,000
12 Albany Senators $70,000
13 Edmonton Drillers $70,000
14 Winnipeg Buffaloes $70,000
15 D.C. Potomacs $65,000
16 New York Knights $65,000
17 Calgary Caracals $65,000
18 Detroit Chargers $55,000
19 Saskatoon Moose $55,000
20 Allentown Fleetwings $55,000
Rank Team Merchandising
1 Mexico City Aztecas $16,366
2 Hamilton Tigers $16,277
3 Vacaville Steelheads $15,362
4 Southern California Empires $15,301
5 Las Vegas Rollers $14,658
6 Green Bay Braves $14,022
7 New York Knights $13,665
8 Newark Eagles $13,464
9 Vancouver Grizzlies $11,788
10 Sherbrooke Canadians $11,667
11 D.C. Potomacs $11,511
12 Quebec City Admirals $10,342
13 Allentown Fleetwings $10,206
14 Saskatoon Moose $9,840
15 Ottawa Capitals $9,732
16 Edmonton Drillers $9,657
17 Albany Senators $9,322
18 Winnipeg Buffaloes $9,032
19 Detroit Chargers $8,618
20 Calgary Caracals $7,737
Rank Team Total Revenue
1 Southern California Empires $1,325,896
2 Hamilton Tigers $1,215,648
3 Vacaville Steelheads $1,149,797
4 Mexico City Aztecas $1,137,177
5 Newark Eagles $861,855
6 Ottawa Capitals $775,298
7 Las Vegas Rollers $710,617
8 Green Bay Braves $675,265
9 New York Knights $668,253
10 Sherbrooke Canadians $586,880
11 D.C. Potomacs $568,868
12 Vancouver Grizzlies $563,521
13 Edmonton Drillers $542,060
14 Calgary Caracals $504,154
15 Saskatoon Moose $494,568
16 Quebec City Admirals $484,414
17 Allentown Fleetwings $483,915
18 Winnipeg Buffaloes $476,329
19 Albany Senators $403,404
20 Detroit Chargers $392,900
Rank Team Total Expenses
1 Vacaville Steelheads $934,538
2 Mexico City Aztecas $933,847
3 Hamilton Tigers $915,215
4 Las Vegas Rollers $845,064
5 Edmonton Drillers $783,152
6 Newark Eagles $761,762
7 Southern California Empires $751,549
8 Ottawa Capitals $731,966
9 Winnipeg Buffaloes $723,694
10 New York Knights $709,351
11 Green Bay Braves $661,298
12 Vancouver Grizzlies $642,726
13 Allentown Fleetwings $634,625
14 Albany Senators $619,486
15 D.C. Potomacs $601,698
16 Sherbrooke Canadians $601,150
17 Quebec City Admirals $569,171
18 Calgary Caracals $491,269
19 Detroit Chargers $437,776
20 Saskatoon Moose $322,742
Rank Team Current Budget
1 Southern California Empires $1,200,000
2 Mexico City Aztecas $1,140,000
3 Hamilton Tigers $1,120,000
4 Vacaville Steelheads $860,000
5 Newark Eagles $830,000
6 Las Vegas Rollers $720,000
7 New York Knights $690,000
8 Green Bay Braves $680,000
9 Sherbrooke Canadians $590,000
10 D.C. Potomacs $570,000
11 Vancouver Grizzlies $570,000
12 Edmonton Drillers $550,000
13 Ottawa Capitals $540,000
14 Saskatoon Moose $496,000
15 Quebec City Admirals $486,000
16 Allentown Fleetwings $484,000
17 Winnipeg Buffaloes $478,000
18 Calgary Caracals $450,000
19 Albany Senators $404,000
20 Detroit Chargers $394,000
Rank Player Team Salary  
1 Zach Hoelzer Ottawa $168,000  
2 Ashton Shelton Edmonton $146,000  
3 Ryan Carden Las Vegas $136,000  
4 Jeff Lockman Mexico City $126,000  
5 Jorge Ramos D.C. $118,000  
6 Jason Gross Calgary $95,000  
7 Matthew McCormick Edmonton $87,000  
8 Paul Silver Newark $83,000  
9 Adam Walsh Las Vegas $80,000  
10 Chris Foster Green Bay $63,000  
11 Daniel Gibbs Albany $53,000  
12 Sam Kiser Edmonton $53,000  
13 David Gandarilla Edmonton $51,000  
14 Justin McGuire Winnipeg $47,800  
15 Andy Ingersoll Las Vegas $47,200  
16 Ben Scarbrough D.C. $46,400  
17 Preston Stewart Newark $45,000  
18 Mike Nelson Southern California $42,400  
19 Chris Morris Allentown $40,400  
20 Jon Dodd Las Vegas $38,600  
21 Matt Nailer Calgary $37,200  
22 Justin Schene Calgary $36,800  
23 Nate Clark Vancouver $36,000  
24 Abdel-Alim Kamuliva Mexico City $35,800  
25 Iulio Faletau Green Bay $35,200  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$116,075
Player Payroll$350,600
Current Budget$404,000
Projected Balance-$271,744
  
Average Player Salary$7,556
League Average Salary$8,051
  
Highest Paid Players: 
 1) Daniel Gibbs$53,000
 2) Nate Michaels$30,600
 3) Sean Hearn$23,600
 4) Jason Bryant$20,600
 5) Mario Velazquez$20,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$872,924
  
Gate Revenue$0
Season Ticket Revenue$91,754
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$217,750
  
Misc Expenses-$27,200
  
Total Revenue$161,754
Total Expenses$217,750
BALANCE$789,728
LAST SEASON OVERVIEW
Attendance340,144
Attendance per Game4,199
Starting Balance$1,039,006
  
Gate Revenue$140,372
Season Ticket Revenue$183,710
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,322
Other Revenue$0
  
Player Expenses$263,883
Staff Expenses$119,869
Other Expenses$235,734
  
Misc Expenses$50,000
  
Total Revenue$403,404
Total Expenses$619,486
BALANCE$872,924
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$107,075
Player Payroll$130,700
Current Budget$484,000
Projected Balance$97,627
  
Average Player Salary$4,189
League Average Salary$8,051
  
Highest Paid Players: 
 1) Chris Morris$40,400
 2) Jason Scott$18,000
 3) Josh Martin$16,400
 4) David McGovern$15,000
 5) Bill Williams$5,100
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$26,023
  
Gate Revenue$0
Season Ticket Revenue$87,253
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$108,400
  
Misc Expenses$0
  
Total Revenue$142,253
Total Expenses$108,500
BALANCE$59,776
LAST SEASON OVERVIEW
Attendance443,057
Attendance per Game5,470
Starting Balance$176,733
  
Gate Revenue$205,145
Season Ticket Revenue$213,564
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$10,206
Other Revenue$0
  
Player Expenses$304,660
Staff Expenses$116,105
Other Expenses$213,860
  
Misc Expenses$0
  
Total Revenue$483,915
Total Expenses$634,625
BALANCE$26,023
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$112,875
Player Payroll$263,760
Current Budget$450,000
Projected Balance-$51,847
  
Average Player Salary$7,960
League Average Salary$8,051
  
Highest Paid Players: 
 1) Jason Gross$95,000
 2) Matt Nailer$37,200
 3) Justin Schene$36,800
 4) Curt James$16,800
 5) Adam Shepard$12,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$90,819
  
Gate Revenue$0
Season Ticket Revenue$73,253
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$2,440
Other Expenses$144,740
  
Misc Expenses$2,040
  
Total Revenue$138,253
Total Expenses$147,280
BALANCE$83,832
LAST SEASON OVERVIEW
Attendance418,378
Attendance per Game5,165
Starting Balance$67,934
  
Gate Revenue$235,440
Season Ticket Revenue$140,790
Playoff Revenue$55,187
Media Revenue$65,000
Merchandising Revenue$7,737
Other Revenue$0
  
Player Expenses$165,070
Staff Expenses$111,400
Other Expenses$214,799
  
Misc Expenses$10,000
  
Total Revenue$504,154
Total Expenses$491,269
BALANCE$90,819
D.C. POTOMACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$102,870
Player Payroll$238,580
Current Budget$570,000
Projected Balance$13,632
  
Average Player Salary$8,403
League Average Salary$8,051
  
Highest Paid Players: 
 1) Jorge Ramos$118,000
 2) Ben Scarbrough$46,400
 3) Dale Gerek$15,000
 4) Bill McGaughey$14,200
 5) Pat Jones$12,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,467
  
Gate Revenue$0
Season Ticket Revenue$92,191
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$203,270
  
Misc Expenses$0
  
Total Revenue$157,191
Total Expenses$203,470
BALANCE-$44,812
LAST SEASON OVERVIEW
Attendance525,312
Attendance per Game6,485
Starting Balance$14,297
  
Gate Revenue$247,635
Season Ticket Revenue$244,722
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$11,511
Other Revenue$0
  
Player Expenses$184,718
Staff Expenses$115,880
Other Expenses$301,100
  
Misc Expenses$20,000
  
Total Revenue$568,868
Total Expenses$601,698
BALANCE$1,467
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$94,985
Player Payroll$134,130
Current Budget$394,000
Projected Balance-$110,306
  
Average Player Salary$4,775
League Average Salary$8,051
  
Highest Paid Players: 
 1) Jarrett Allen$25,800
 2) Andy Colon$20,400
 3) Ernie Alexander$17,400
 4) Adam Sipos$16,600
 5) Sang-keun Hwang$14,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$293,092
  
Gate Revenue$0
Season Ticket Revenue$74,560
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$7,855
Other Expenses$268,300
  
Misc Expenses$0
  
Total Revenue$129,560
Total Expenses$276,155
BALANCE$146,497
LAST SEASON OVERVIEW
Attendance366,406
Attendance per Game4,524
Starting Balance$4,258
  
Gate Revenue$162,718
Season Ticket Revenue$166,564
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$8,618
Other Revenue$0
  
Player Expenses$149,258
Staff Expenses$83,734
Other Expenses$204,784
  
Misc Expenses$333,710
  
Total Revenue$392,900
Total Expenses$437,776
BALANCE$293,092
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$107,330
Player Payroll$412,195
Current Budget$550,000
Projected Balance-$94,715
  
Average Player Salary$12,994
League Average Salary$8,051
  
Highest Paid Players: 
 1) Ashton Shelton$146,000
 2) Matthew McCormick$87,000
 3) Sam Kiser$53,000
 4) David Gandarilla$51,000
 5) Shane Wilder$33,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$39
  
Gate Revenue$0
Season Ticket Revenue$88,947
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$2,690
Other Expenses$100,000
  
Misc Expenses$20,230
  
Total Revenue$158,947
Total Expenses$102,890
BALANCE$76,326
LAST SEASON OVERVIEW
Attendance470,750
Attendance per Game5,812
Starting Balance$221,131
  
Gate Revenue$255,205
Season Ticket Revenue$207,198
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,657
Other Revenue$0
  
Player Expenses$335,923
Staff Expenses$104,629
Other Expenses$342,600
  
Misc Expenses$20,000
  
Total Revenue$542,060
Total Expenses$783,152
BALANCE$39
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$115,705
Player Payroll$313,660
Current Budget$680,000
Projected Balance$38,618
  
Average Player Salary$9,593
League Average Salary$8,051
  
Highest Paid Players: 
 1) Chris Foster$63,000
 2) Iulio Faletau$35,200
 3) Phil Williams$35,200
 4) David Ward$34,000
 5) John Washington$14,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$49,077
  
Gate Revenue$0
Season Ticket Revenue$166,266
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$29,020
Other Expenses$172,920
  
Misc Expenses-$2,710
  
Total Revenue$241,266
Total Expenses$202,140
BALANCE$85,493
LAST SEASON OVERVIEW
Attendance565,545
Attendance per Game6,982
Starting Balance$15,110
  
Gate Revenue$254,710
Season Ticket Revenue$331,533
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$14,022
Other Revenue$0
  
Player Expenses$354,468
Staff Expenses$106,920
Other Expenses$199,910
  
Misc Expenses$20,000
  
Total Revenue$675,265
Total Expenses$661,298
BALANCE$49,077
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$177,610
Player Payroll$223,740
Current Budget$1,120,000
Projected Balance$132,163
  
Average Player Salary$7,458
League Average Salary$8,051
  
Highest Paid Players: 
 1) Alex Garza$32,800
 2) Jim Thompson$23,000
 3) Ryan Rohloff$22,800
 4) Nick Campbell$22,200
 5) Onan Campbell$21,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,427,360
  
Gate Revenue$0
Season Ticket Revenue$208,924
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$412,490
  
Misc Expenses$0
  
Total Revenue$358,924
Total Expenses$412,490
BALANCE$1,373,794
LAST SEASON OVERVIEW
Attendance753,773
Attendance per Game9,306
Starting Balance$1,086,927
  
Gate Revenue$502,749
Season Ticket Revenue$446,591
Playoff Revenue$100,031
Media Revenue$150,000
Merchandising Revenue$16,277
Other Revenue$0
  
Player Expenses$386,439
Staff Expenses$175,424
Other Expenses$353,352
  
Misc Expenses$40,000
  
Total Revenue$1,215,648
Total Expenses$915,215
BALANCE$1,427,360
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$114,025
Player Payroll$470,400
Current Budget$720,000
Projected Balance-$105,565
  
Average Player Salary$16,825
League Average Salary$8,051
  
Highest Paid Players: 
 1) Ryan Carden$136,000
 2) Adam Walsh$80,000
 3) Andy Ingersoll$47,200
 4) Jon Dodd$38,600
 5) Pat Musser$25,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$90,890
  
Gate Revenue$0
Season Ticket Revenue$172,729
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$217,470
  
Misc Expenses$14,290
  
Total Revenue$252,729
Total Expenses$217,670
BALANCE$140,239
LAST SEASON OVERVIEW
Attendance549,021
Attendance per Game6,778
Starting Balance$195,337
  
Gate Revenue$227,990
Season Ticket Revenue$387,969
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$14,658
Other Revenue$0
  
Player Expenses$398,815
Staff Expenses$116,279
Other Expenses$329,970
  
Misc Expenses$30,000
  
Total Revenue$710,617
Total Expenses$845,064
BALANCE$90,890
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$138,595
Player Payroll$348,680
Current Budget$1,140,000
Projected Balance$267,650
  
Average Player Salary$10,591
League Average Salary$8,051
  
Highest Paid Players: 
 1) Jeff Lockman$126,000
 2) Abdel-Alim Kamuliva$35,800
 3) Brian Garrette$25,000
 4) Balthazar Muller$22,600
 5) Josh Woodford$22,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,051,698
  
Gate Revenue$0
Season Ticket Revenue$185,078
Playoff Revenue$0
Media Revenue$420,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$26,085
Other Expenses$282,400
  
Misc Expenses-$2,440
  
Total Revenue$605,078
Total Expenses$308,585
BALANCE$2,345,751
LAST SEASON OVERVIEW
Attendance576,704
Attendance per Game7,120
Starting Balance$1,828,368
  
Gate Revenue$316,496
Season Ticket Revenue$384,315
Playoff Revenue$0
Media Revenue$420,000
Merchandising Revenue$16,366
Other Revenue$0
  
Player Expenses$329,055
Staff Expenses$151,749
Other Expenses$453,043
  
Misc Expenses$20,000
  
Total Revenue$1,137,177
Total Expenses$933,847
BALANCE$2,051,698
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$79,410
Player Payroll$204,005
Current Budget$690,000
Projected Balance$72,556
  
Average Player Salary$5,948
League Average Salary$8,051
  
Highest Paid Players: 
 1) Tim Bettencourt$25,800
 2) Justin Thill$24,400
 3) Travis Becker$22,800
 4) Casey Packer$22,400
 5) Curt Mattson$21,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$296,088
  
Gate Revenue$0
Season Ticket Revenue$146,853
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$47,135
Other Expenses$296,730
  
Misc Expenses$0
  
Total Revenue$226,853
Total Expenses$344,165
BALANCE$178,776
LAST SEASON OVERVIEW
Attendance591,007
Attendance per Game7,296
Starting Balance$337,186
  
Gate Revenue$272,878
Season Ticket Revenue$316,710
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$13,665
Other Revenue$0
  
Player Expenses$244,287
Staff Expenses$107,875
Other Expenses$357,189
  
Misc Expenses$0
  
Total Revenue$668,253
Total Expenses$709,351
BALANCE$296,088
NEWARK EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$179,540
Player Payroll$369,100
Current Budget$830,000
Projected Balance-$41,352
  
Average Player Salary$10,856
League Average Salary$8,051
  
Highest Paid Players: 
 1) Paul Silver$83,000
 2) Preston Stewart$45,000
 3) Nathaniel Braswell$34,800
 4) David Schollmeyer$33,000
 5) Ryan Bovee$18,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$830,455
  
Gate Revenue$0
Season Ticket Revenue$159,303
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$266,520
  
Misc Expenses$0
  
Total Revenue$299,303
Total Expenses$266,520
BALANCE$863,238
LAST SEASON OVERVIEW
Attendance587,278
Attendance per Game7,250
Starting Balance$730,362
  
Gate Revenue$336,703
Season Ticket Revenue$337,284
Playoff Revenue$34,404
Media Revenue$140,000
Merchandising Revenue$13,464
Other Revenue$0
  
Player Expenses$315,564
Staff Expenses$167,628
Other Expenses$278,570
  
Misc Expenses$0
  
Total Revenue$861,855
Total Expenses$761,762
BALANCE$830,455
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$138,120
Player Payroll$435,750
Current Budget$540,000
Projected Balance-$64,776
  
Average Player Salary$13,255
League Average Salary$8,051
  
Highest Paid Players: 
 1) Zach Hoelzer$168,000
 2) Clay Perillo$31,800
 3) Austin Ottens$29,000
 4) Havel Hlousek$27,400
 5) Randy Easter$22,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$248,677
  
Gate Revenue$0
Season Ticket Revenue$129,717
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$183,120
  
Misc Expenses$0
  
Total Revenue$239,717
Total Expenses$183,120
BALANCE$305,274
LAST SEASON OVERVIEW
Attendance413,401
Attendance per Game5,104
Starting Balance$175,345
  
Gate Revenue$217,033
Season Ticket Revenue$201,933
Playoff Revenue$251,600
Media Revenue$95,000
Merchandising Revenue$9,732
Other Revenue$0
  
Player Expenses$344,993
Staff Expenses$123,286
Other Expenses$263,687
  
Misc Expenses$30,000
  
Total Revenue$775,298
Total Expenses$731,966
BALANCE$248,677
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$106,710
Player Payroll$182,865
Current Budget$486,000
Projected Balance$31,897
  
Average Player Salary$5,319
League Average Salary$8,051
  
Highest Paid Players: 
 1) Ben Gold$27,600
 2) Christopher Lovell$22,600
 3) Dustin Lingerfelt$22,200
 4) Chris Beveridge$21,000
 5) Jeremy Stewart$19,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$14,077
  
Gate Revenue$0
Season Ticket Revenue$99,744
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$62,740
Other Expenses$106,970
  
Misc Expenses-$1,000
  
Total Revenue$199,744
Total Expenses$169,710
BALANCE$14,957
LAST SEASON OVERVIEW
Attendance380,841
Attendance per Game4,702
Starting Balance$50,680
  
Gate Revenue$145,033
Season Ticket Revenue$229,039
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$10,342
Other Revenue$0
  
Player Expenses$209,638
Staff Expenses$111,975
Other Expenses$247,558
  
Misc Expenses$20,000
  
Total Revenue$484,414
Total Expenses$569,171
BALANCE-$14,077
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$105,690
Player Payroll$114,685
Current Budget$496,000
Projected Balance$69,363
  
Average Player Salary$4,041
League Average Salary$8,051
  
Highest Paid Players: 
 1) Dashawn MacDonald$29,400
 2) Jon Shaw$26,200
 3) Scott Simpson$12,200
 4) Nick Martin$7,400
 5) Dereje Amiri$7,300
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$36,152
  
Gate Revenue$0
Season Ticket Revenue$98,662
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$201,140
  
Misc Expenses$2,440
  
Total Revenue$153,662
Total Expenses$201,240
BALANCE-$8,986
LAST SEASON OVERVIEW
Attendance459,033
Attendance per Game5,667
Starting Balance-$135,674
  
Gate Revenue$227,626
Season Ticket Revenue$202,102
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$9,840
Other Revenue$0
  
Player Expenses$106,223
Staff Expenses$108,479
Other Expenses$108,040
  
Misc Expenses$0
  
Total Revenue$494,568
Total Expenses$322,742
BALANCE$36,152
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$93,925
Player Payroll$167,725
Current Budget$590,000
Projected Balance$46,273
  
Average Player Salary$4,958
League Average Salary$8,051
  
Highest Paid Players: 
 1) Jordan Will$27,200
 2) Frank Philpott$17,400
 3) Ruben Banegas$15,600
 4) Harrison Moore$13,400
 5) Isaiah Evans$12,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$170,733
  
Gate Revenue$0
Season Ticket Revenue$123,800
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$12,060
Other Expenses$272,860
  
Misc Expenses-$3,160
  
Total Revenue$198,800
Total Expenses$285,020
BALANCE$81,353
LAST SEASON OVERVIEW
Attendance506,198
Attendance per Game6,249
Starting Balance$19,003
  
Gate Revenue$245,440
Season Ticket Revenue$254,773
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$11,667
Other Revenue$0
  
Player Expenses$237,440
Staff Expenses$109,094
Other Expenses$254,616
  
Misc Expenses$166,000
  
Total Revenue$586,880
Total Expenses$601,150
BALANCE$170,733
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$169,935
Player Payroll$175,225
Current Budget$1,200,000
Projected Balance$401,289
  
Average Player Salary$5,335
League Average Salary$8,051
  
Highest Paid Players: 
 1) Mike Nelson$42,400
 2) Andrew Schumacher$26,400
 3) Robby Elmore$17,800
 4) Adam Davis$13,000
 5) Sandy Almazan$12,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,044,771
  
Gate Revenue$0
Season Ticket Revenue$181,656
Playoff Revenue$0
Media Revenue$380,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$337,500
  
Misc Expenses$0
  
Total Revenue$561,656
Total Expenses$337,600
BALANCE$2,268,827
LAST SEASON OVERVIEW
Attendance604,648
Attendance per Game7,465
Starting Balance$1,450,424
  
Gate Revenue$420,801
Season Ticket Revenue$372,327
Playoff Revenue$117,467
Media Revenue$400,000
Merchandising Revenue$15,301
Other Revenue$0
  
Player Expenses$297,354
Staff Expenses$174,205
Other Expenses$279,990
  
Misc Expenses$20,000
  
Total Revenue$1,325,896
Total Expenses$751,549
BALANCE$2,044,771
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$177,860
Player Payroll$217,010
Current Budget$860,000
Projected Balance-$65,343
  
Average Player Salary$6,834
League Average Salary$8,051
  
Highest Paid Players: 
 1) Miguel Velazquez$27,800
 2) Josh Foster$24,400
 3) Chris Holly$23,000
 4) Jim Ellis$19,000
 5) Xavier Williams$16,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,789,574
  
Gate Revenue$0
Season Ticket Revenue$188,252
Playoff Revenue$0
Media Revenue$170,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$1,580
Other Expenses$345,000
  
Misc Expenses$0
  
Total Revenue$358,252
Total Expenses$346,680
BALANCE$1,801,146
LAST SEASON OVERVIEW
Attendance581,726
Attendance per Game7,182
Starting Balance$1,299,315
  
Gate Revenue$272,406
Season Ticket Revenue$402,210
Playoff Revenue$289,819
Media Revenue$170,000
Merchandising Revenue$15,362
Other Revenue$0
  
Player Expenses$392,180
Staff Expenses$190,770
Other Expenses$351,588
  
Misc Expenses$275,000
  
Total Revenue$1,149,797
Total Expenses$934,538
BALANCE$1,789,574
VANCOUVER GRIZZLIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$131,855
Player Payroll$209,740
Current Budget$570,000
Projected Balance-$65,679
  
Average Player Salary$6,583
League Average Salary$8,051
  
Highest Paid Players: 
 1) Nate Clark$36,000
 2) J.R. Dingman$34,400
 3) Tim Kehl$22,200
 4) Jorge Santa$20,800
 5) John Gregg$18,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,353,563
  
Gate Revenue$0
Season Ticket Revenue$113,372
Playoff Revenue$0
Media Revenue$90,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$570
Other Expenses$285,000
  
Misc Expenses-$450
  
Total Revenue$203,372
Total Expenses$285,570
BALANCE$1,270,915
LAST SEASON OVERVIEW
Attendance461,828
Attendance per Game5,702
Starting Balance$1,382,818
  
Gate Revenue$198,240
Season Ticket Revenue$263,493
Playoff Revenue$0
Media Revenue$90,000
Merchandising Revenue$11,788
Other Revenue$0
  
Player Expenses$215,201
Staff Expenses$130,404
Other Expenses$297,121
  
Misc Expenses$49,950
  
Total Revenue$563,521
Total Expenses$642,726
BALANCE$1,353,563
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$121,855
Player Payroll$194,995
Current Budget$478,000
Projected Balance-$112,311
  
Average Player Salary$6,321
League Average Salary$8,051
  
Highest Paid Players: 
 1) Justin McGuire$47,800
 2) Marcos Orosco$29,000
 3) Chris Wilson$16,000
 4) Cameron Abney$13,400
 5) Sam Longo$12,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$431,170
  
Gate Revenue$0
Season Ticket Revenue$83,020
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$271,340
  
Misc Expenses-$2,040
  
Total Revenue$153,020
Total Expenses$271,540
BALANCE$310,610
LAST SEASON OVERVIEW
Attendance431,189
Attendance per Game5,323
Starting Balance$649,195
  
Gate Revenue$223,203
Season Ticket Revenue$174,094
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,032
Other Revenue$0
  
Player Expenses$294,304
Staff Expenses$124,630
Other Expenses$304,760
  
Misc Expenses$29,340
  
Total Revenue$476,329
Total Expenses$723,694
BALANCE$431,170
Thursday, October 30th , 2025 - OOTP Baseball 26.8 Build 81