| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $166,890 |
| Player Payroll | $210,190 |
| Current Budget | $860,000 |
| Projected Balance | $142,856 |
| | |
| Average Player Salary | $6,621 |
| League Average Salary | $7,334 |
| | |
| Highest Paid Players: | |
| 1) Nathaniel Braswell | $34,800 |
| 2) David Schollmeyer | $28,800 |
| 3) Ryan Bovee | $18,600 |
| 4) Chris Trevino | $18,600 |
| 5) Justin Abbott | $17,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $730,362 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $170,433 |
| Playoff Revenue | $0 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $740 |
| Other Expenses | $266,520 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $310,433 |
| Total Expenses | $267,260 |
| BALANCE | $773,535 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 608,406 |
| Attendance per Game | 7,511 |
| Starting Balance | $439,355 |
| | |
| Gate Revenue | $363,409 |
| Season Ticket Revenue | $335,339 |
| Playoff Revenue | $21,277 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $13,446 |
| Other Revenue | $0 |
| | |
| Player Expenses | $290,914 |
| Staff Expenses | $150,104 |
| Other Expenses | $276,446 |
| | |
| Misc Expenses | $135,000 |
| | |
| Total Revenue | $873,471 |
| Total Expenses | $717,464 |
| BALANCE | $730,362 |
|
