| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $104,630 |
| Player Payroll | $88,600 |
| Current Budget | $550,000 |
| Projected Balance | $94,870 |
| | |
| Average Player Salary | $3,650 |
| League Average Salary | $7,334 |
| | |
| Highest Paid Players: | |
| 1) Shane Wilder | $33,800 |
| 2) Terrence Craig | $9,200 |
| 3) Joe Reeves | $7,200 |
| 4) Kevin Parish | $6,300 |
| 5) Kai Boone | $3,160 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $221,131 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $103,599 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $301,460 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $173,599 |
| Total Expenses | $301,460 |
| BALANCE | $93,270 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 505,349 |
| Attendance per Game | 6,239 |
| Starting Balance | -$95,376 |
| | |
| Gate Revenue | $290,020 |
| Season Ticket Revenue | $175,717 |
| Playoff Revenue | $124,167 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,272 |
| Other Revenue | $0 |
| | |
| Player Expenses | $87,398 |
| Staff Expenses | $128,244 |
| Other Expenses | $137,027 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $669,176 |
| Total Expenses | $352,669 |
| BALANCE | $221,131 |
|
