| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $967,000 |
| Player Payroll | $4,952,500 |
| Current Budget | $15,000,000 |
| Projected Balance | -$671,684 |
| | |
| Average Player Salary | $206,538 |
| League Average Salary | $246,048 |
| | |
| Highest Paid Players: | |
| 1) Mat Mulcahy | $1,000,000 |
| 2) Jorge Nunez | $800,000 |
| 3) Luke Whalen | $800,000 |
| 4) Matthew McCormick | $570,000 |
| 5) Tony Ames | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $834,651 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $262,372 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $8,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,262,372 |
| Total Expenses | $8,800,000 |
| BALANCE | $6,297,023 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 944,673 |
| Attendance per Game | 21,470 |
| Starting Balance | $5,350,057 |
| | |
| Gate Revenue | $252,905 |
| Season Ticket Revenue | $691,768 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,352,353 |
| Staff Expenses | $1,084,999 |
| Other Expenses | $9,622,727 |
| | |
| Misc Expenses | -$1,400,000 |
| | |
| Total Revenue | $14,944,673 |
| Total Expenses | $18,060,079 |
| BALANCE | $834,651 |
|
