| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,980,500 |
| Player Payroll | $6,284,000 |
| Current Budget | $15,000,000 |
| Projected Balance | $1,111,992 |
| | |
| Average Player Salary | $224,258 |
| League Average Salary | $246,048 |
| | |
| Highest Paid Players: | |
| 1) Sergio Hernandez | $2,752,000 |
| 2) Matt Boatright | $1,300,000 |
| 3) Jose Alvarez | $100,000 |
| 4) Dustin Baker | $100,000 |
| 5) Nate Bartlett | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $8,607,889 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $165,792 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,165,792 |
| Total Expenses | $4,600,000 |
| BALANCE | $18,173,681 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 919,470 |
| Attendance per Game | 20,897 |
| Starting Balance | $8,077,950 |
| | |
| Gate Revenue | $503,890 |
| Season Ticket Revenue | $415,580 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,563,350 |
| Staff Expenses | $2,265,500 |
| Other Expenses | $6,560,681 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,919,470 |
| Total Expenses | $14,389,531 |
| BALANCE | $8,607,889 |
|
