| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,353,000 |
| Player Payroll | $8,237,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $2,020,016 |
| | |
| Average Player Salary | $324,667 |
| League Average Salary | $246,048 |
| | |
| Highest Paid Players: | |
| 1) Mark Brown | $2,500,000 |
| 2) Mitsujiro Kondo | $2,240,000 |
| 3) Ewald Pachman | $1,500,000 |
| 4) Drew Conroy | $900,000 |
| 5) Zack Cotham | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$871,936 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $193,556 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,550,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,193,556 |
| Total Expenses | $2,550,000 |
| BALANCE | $10,771,620 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,134,559 |
| Attendance per Game | 25,785 |
| Starting Balance | -$1,214,986 |
| | |
| Gate Revenue | $641,319 |
| Season Ticket Revenue | $493,240 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $11,093,010 |
| Staff Expenses | $1,328,499 |
| Other Expenses | $2,370,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,134,559 |
| Total Expenses | $14,791,509 |
| BALANCE | -$871,936 |
|
