| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,730,500 |
| Player Payroll | $10,433,000 |
| Current Budget | $15,800,000 |
| Projected Balance | -$315,316 |
| | |
| Average Player Salary | $460,870 |
| League Average Salary | $246,048 |
| | |
| Highest Paid Players: | |
| 1) Ryan Burton | $3,400,000 |
| 2) Cortez Crus | $2,000,000 |
| 3) Jesse Steele | $2,000,000 |
| 4) Aaron Shelby | $1,300,000 |
| 5) Matthew Browning | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,575,751 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $295,548 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,295,548 |
| Total Expenses | $3,500,000 |
| BALANCE | $12,371,299 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,617,089 |
| Attendance per Game | 36,752 |
| Starting Balance | $5,256,058 |
| | |
| Gate Revenue | $860,729 |
| Season Ticket Revenue | $756,360 |
| Playoff Revenue | $526,251 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,069,011 |
| Staff Expenses | $1,681,000 |
| Other Expenses | $5,573,636 |
| | |
| Misc Expenses | -$3,500,000 |
| | |
| Total Revenue | $16,143,340 |
| Total Expenses | $16,323,647 |
| BALANCE | $1,575,751 |
|
