| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $95,560 |
| Player Payroll | $191,260 |
| Current Budget | $560,000 |
| Projected Balance | $29,199 |
| | |
| Average Player Salary | $7,928 |
| League Average Salary | $7,334 |
| | |
| Highest Paid Players: | |
| 1) Daniel Gibbs | $53,000 |
| 2) Jimmy Ryan | $34,800 |
| 3) Jerry Ericks | $20,000 |
| 4) Robby Elmore | $15,600 |
| 5) Ruben Banegas | $14,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $19,003 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $127,724 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $13,535 |
| Other Expenses | $210,030 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $202,724 |
| Total Expenses | $223,665 |
| BALANCE | -$1,938 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 469,981 |
| Attendance per Game | 5,802 |
| Starting Balance | $135,170 |
| | |
| Gate Revenue | $185,942 |
| Season Ticket Revenue | $285,930 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $12,335 |
| Other Revenue | $0 |
| | |
| Player Expenses | $297,663 |
| Staff Expenses | $112,410 |
| Other Expenses | $285,301 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $559,207 |
| Total Expenses | $695,374 |
| BALANCE | $19,003 |
|
