| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,794,500 |
| Player Payroll | $2,348,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $5,958,100 |
| | |
| Average Player Salary | $100,000 |
| League Average Salary | $246,048 |
| | |
| Highest Paid Players: | |
| 1) David Abeyta | $100,000 |
| 2) Salem Adler | $100,000 |
| 3) Geoff Becker | $100,000 |
| 4) Jayden Bowser | $100,000 |
| 5) Remie Broers | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $15,242,782 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $203,236 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,203,236 |
| Total Expenses | $4,000,000 |
| BALANCE | $25,446,018 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,070,003 |
| Attendance per Game | 24,318 |
| Starting Balance | $12,913,177 |
| | |
| Gate Revenue | $568,403 |
| Season Ticket Revenue | $501,600 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,986,900 |
| Staff Expenses | $1,653,498 |
| Other Expenses | $5,100,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,070,003 |
| Total Expenses | $12,740,398 |
| BALANCE | $15,242,782 |
|
