| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,954,000 |
| Player Payroll | $8,670,500 |
| Current Budget | $15,400,000 |
| Projected Balance | -$952,260 |
| | |
| Average Player Salary | $294,438 |
| League Average Salary | $246,048 |
| | |
| Highest Paid Players: | |
| 1) Kevin Brown | $3,200,000 |
| 2) Brandon Beech | $1,300,000 |
| 3) Ki-hyeon Lee | $1,000,000 |
| 4) Adam Muhammad | $850,000 |
| 5) Ozzie Reyes | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,406,623 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $175,780 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $74,500 |
| Other Expenses | $4,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,175,780 |
| Total Expenses | $4,574,500 |
| BALANCE | $12,007,903 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,277,076 |
| Attendance per Game | 29,024 |
| Starting Balance | $2,674,775 |
| | |
| Gate Revenue | $881,208 |
| Season Ticket Revenue | $395,868 |
| Playoff Revenue | $187,079 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,064,444 |
| Staff Expenses | $2,071,499 |
| Other Expenses | $4,596,364 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,464,155 |
| Total Expenses | $15,732,307 |
| BALANCE | $2,406,623 |
|
