| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,371,200 |
| Player Payroll | $4,534,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $84,716 |
| | |
| Average Player Salary | $170,303 |
| League Average Salary | $246,048 |
| | |
| Highest Paid Players: | |
| 1) Justin Martin | $1,580,000 |
| 2) Josh Olson | $800,000 |
| 3) Akihisa Shibuya | $230,000 |
| 4) Joam Yamanaka | $110,000 |
| 5) Arturo Aguilar | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,710,122 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $211,376 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,211,376 |
| Total Expenses | $6,250,000 |
| BALANCE | $10,671,498 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,051,571 |
| Attendance per Game | 23,899 |
| Starting Balance | $3,021,381 |
| | |
| Gate Revenue | $552,171 |
| Season Ticket Revenue | $499,400 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,507,790 |
| Staff Expenses | $1,757,131 |
| Other Expenses | $8,097,909 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,051,571 |
| Total Expenses | $15,362,830 |
| BALANCE | $2,710,122 |
|
