| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $82,725 |
| Player Payroll | $124,900 |
| Current Budget | $444,000 |
| Projected Balance | $6,298 |
| | |
| Average Player Salary | $5,035 |
| League Average Salary | $7,334 |
| | |
| Highest Paid Players: | |
| 1) Jose Sierra | $26,200 |
| 2) Sang-keun Hwang | $14,200 |
| 3) Jake Ludwig | $13,800 |
| 4) Jon Barnett | $12,000 |
| 5) Justin Shelton | $11,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,258 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $84,649 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,010 |
| Other Expenses | $227,730 |
| | |
| Misc Expenses | $50 |
| | |
| Total Revenue | $139,649 |
| Total Expenses | $228,740 |
| BALANCE | -$84,783 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 412,282 |
| Attendance per Game | 5,090 |
| Starting Balance | -$35,848 |
| | |
| Gate Revenue | $184,621 |
| Season Ticket Revenue | $192,804 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $9,683 |
| Other Revenue | $0 |
| | |
| Player Expenses | $118,576 |
| Staff Expenses | $82,938 |
| Other Expenses | $250,488 |
| | |
| Misc Expenses | $50,000 |
| | |
| Total Revenue | $442,108 |
| Total Expenses | $452,002 |
| BALANCE | $4,258 |
|
