SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2019
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Las Vegas Rollers $335,840
2 Green Bay Braves $298,120
3 Allentown Fleetwings $285,105
4 Ottawa Capitals $283,800
5 Southern California Empires $262,820
6 Vacaville Steelheads $253,680
7 Hamilton Tigers $253,040
8 Winnipeg Buffaloes $240,075
9 New York Knights $233,185
10 Newark Eagles $210,190
11 Sherbrooke Canadians $191,260
12 Quebec City Admirals $176,845
13 D.C. Potomacs $175,520
14 Vancouver Grizzlies $164,560
15 Calgary Caracals $145,450
16 Mexico City Aztecas $138,645
17 Detroit Chargers $124,900
18 Albany Senators $117,760
19 Edmonton Drillers $88,600
20 Saskatoon Moose $59,040
Rank Team Attendance
1 Vacaville Steelheads 697,122
2 Hamilton Tigers 673,286
3 New York Knights 646,643
4 Las Vegas Rollers 619,228
5 Newark Eagles 608,406
6 Southern California Empires 591,588
7 D.C. Potomacs 577,551
8 Vancouver Grizzlies 556,298
9 Mexico City Aztecas 538,262
10 Green Bay Braves 532,754
11 Edmonton Drillers 505,349
12 Sherbrooke Canadians 469,981
13 Quebec City Admirals 465,261
14 Ottawa Capitals 462,240
15 Winnipeg Buffaloes 439,478
16 Allentown Fleetwings 429,492
17 Detroit Chargers 412,282
18 Albany Senators 393,092
19 Saskatoon Moose 370,005
20 Calgary Caracals 345,464
Rank Team Gate Revenue
1 Hamilton Tigers $426,362
2 Vacaville Steelheads $384,692
3 Newark Eagles $363,409
4 Southern California Empires $354,952
5 New York Knights $335,774
6 Vancouver Grizzlies $300,976
7 D.C. Potomacs $294,432
8 Edmonton Drillers $290,020
9 Las Vegas Rollers $286,867
10 Mexico City Aztecas $275,707
11 Ottawa Capitals $256,952
12 Quebec City Admirals $243,687
13 Winnipeg Buffaloes $226,840
14 Green Bay Braves $209,524
15 Allentown Fleetwings $195,856
16 Albany Senators $187,956
17 Sherbrooke Canadians $185,942
18 Detroit Chargers $184,621
19 Calgary Caracals $170,929
20 Saskatoon Moose $135,568
Rank Team Season Tickets
1 Vacaville Steelheads $454,612
2 Mexico City Aztecas $439,186
3 Hamilton Tigers $429,090
4 Southern California Empires $425,875
5 Las Vegas Rollers $353,160
6 Green Bay Braves $335,421
7 Newark Eagles $335,339
8 New York Knights $332,266
9 Sherbrooke Canadians $285,930
10 Vancouver Grizzlies $256,041
11 D.C. Potomacs $247,440
12 Quebec City Admirals $219,819
13 Allentown Fleetwings $213,646
14 Saskatoon Moose $212,233
15 Albany Senators $195,132
16 Detroit Chargers $192,804
17 Ottawa Capitals $189,253
18 Winnipeg Buffaloes $178,263
19 Edmonton Drillers $175,717
20 Calgary Caracals $140,876
Rank Team Media Revenue
1 Mexico City Aztecas $420,000
2 Southern California Empires $400,000
3 Vacaville Steelheads $170,000
4 Hamilton Tigers $150,000
5 Newark Eagles $140,000
6 Quebec City Admirals $100,000
7 Ottawa Capitals $95,000
8 Vancouver Grizzlies $90,000
9 Las Vegas Rollers $80,000
10 Green Bay Braves $75,000
11 Sherbrooke Canadians $75,000
12 Albany Senators $70,000
13 Edmonton Drillers $70,000
14 Winnipeg Buffaloes $70,000
15 D.C. Potomacs $65,000
16 New York Knights $65,000
17 Calgary Caracals $65,000
18 Detroit Chargers $55,000
19 Saskatoon Moose $55,000
20 Allentown Fleetwings $55,000
Rank Team Merchandising
1 Mexico City Aztecas $16,443
2 Vacaville Steelheads $16,412
3 Southern California Empires $16,050
4 Hamilton Tigers $15,169
5 Las Vegas Rollers $14,661
6 Green Bay Braves $14,024
7 New York Knights $13,608
8 Newark Eagles $13,446
9 Sherbrooke Canadians $12,335
10 D.C. Potomacs $11,814
11 Vancouver Grizzlies $11,709
12 Quebec City Admirals $10,933
13 Allentown Fleetwings $10,230
14 Saskatoon Moose $9,991
15 Detroit Chargers $9,683
16 Ottawa Capitals $9,543
17 Albany Senators $9,477
18 Edmonton Drillers $9,272
19 Winnipeg Buffaloes $9,099
20 Calgary Caracals $7,722
Rank Team Total Revenue
1 Southern California Empires $1,196,877
2 Hamilton Tigers $1,176,879
3 Mexico City Aztecas $1,151,336
4 Vacaville Steelheads $1,117,367
5 Newark Eagles $873,471
6 Las Vegas Rollers $766,332
7 New York Knights $746,648
8 Edmonton Drillers $669,176
9 Ottawa Capitals $664,123
10 Vancouver Grizzlies $658,726
11 Green Bay Braves $633,969
12 D.C. Potomacs $618,686
13 Quebec City Admirals $574,439
14 Sherbrooke Canadians $559,207
15 Winnipeg Buffaloes $484,202
16 Allentown Fleetwings $474,732
17 Albany Senators $462,565
18 Detroit Chargers $442,108
19 Saskatoon Moose $412,792
20 Calgary Caracals $384,527
Rank Team Total Expenses
1 Vacaville Steelheads $989,727
2 Mexico City Aztecas $844,108
3 Southern California Empires $813,568
4 Las Vegas Rollers $756,831
5 Newark Eagles $717,464
6 Green Bay Braves $708,960
7 Hamilton Tigers $696,588
8 Sherbrooke Canadians $695,374
9 Winnipeg Buffaloes $686,651
10 Allentown Fleetwings $667,237
11 New York Knights $647,769
12 D.C. Potomacs $578,390
13 Saskatoon Moose $576,316
14 Vancouver Grizzlies $569,857
15 Albany Senators $522,918
16 Quebec City Admirals $453,313
17 Detroit Chargers $452,002
18 Ottawa Capitals $435,667
19 Calgary Caracals $398,141
20 Edmonton Drillers $352,669
Rank Team Current Budget
1 Southern California Empires $1,200,000
2 Mexico City Aztecas $1,160,000
3 Vacaville Steelheads $1,040,000
4 Hamilton Tigers $1,040,000
5 Newark Eagles $860,000
6 New York Knights $750,000
7 Las Vegas Rollers $740,000
8 Vancouver Grizzlies $660,000
9 Green Bay Braves $640,000
10 D.C. Potomacs $620,000
11 Quebec City Admirals $580,000
12 Sherbrooke Canadians $560,000
13 Ottawa Capitals $560,000
14 Edmonton Drillers $550,000
15 Winnipeg Buffaloes $486,000
16 Allentown Fleetwings $476,000
17 Albany Senators $464,000
18 Detroit Chargers $444,000
19 Saskatoon Moose $414,000
20 Calgary Caracals $386,000
Rank Player Team Salary  
1 Zach Hoelzer Ottawa $168,000  
2 Cesar Mancilla Winnipeg $81,000  
3 Terry Tyson Allentown $81,000  
4 Chris Foster Green Bay $61,000  
5 Daniel Gibbs Sherbrooke $53,000  
6 Matt Zuniga Vacaville $52,000  
7 David Gandarilla Las Vegas $51,000  
8 Justin McGuire Winnipeg $47,800  
9 Billy Sell Hamilton $43,000  
10 Mike Nelson Southern California $42,400  
11 Andy Ingersoll Las Vegas $41,000  
12 Ben Scarbrough D.C. $40,200  
13 Ryan Ramsey Southern California $39,000  
14 Chris Morris Allentown $38,800  
15 Dave Whitson Quebec City $37,000  
16 Abdel-Alim Kamuliva Mexico City $35,800  
17 Matt Nailer Calgary $35,200  
18 Phil Williams Green Bay $35,200  
19 Nathaniel Braswell Newark $34,800  
20 Jimmy Ryan Sherbrooke $34,800  
21 J.R. Dingman Vancouver $34,400  
22 Jon Dodd Las Vegas $34,000  
23 David Ward Green Bay $34,000  
24 Shane Wilder Edmonton $33,800  
25 Justin Schene Calgary $33,000  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$119,870
Player Payroll$117,760
Current Budget$464,000
Projected Balance-$17,023
  
Average Player Salary$4,710
League Average Salary$7,334
  
Highest Paid Players: 
 1) Mario Velazquez$20,600
 2) Jayden Nobles$20,000
 3) Jon DeVries$19,200
 4) Kelvin Perry$14,800
 5) Jason Walston$8,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,039,006
  
Gate Revenue$0
Season Ticket Revenue$96,465
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$223,210
  
Misc Expenses$0
  
Total Revenue$166,465
Total Expenses$223,210
BALANCE$982,261
LAST SEASON OVERVIEW
Attendance393,092
Attendance per Game4,853
Starting Balance$1,059,359
  
Gate Revenue$187,956
Season Ticket Revenue$195,132
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,477
Other Revenue$0
  
Player Expenses$221,851
Staff Expenses$112,009
Other Expenses$189,058
  
Misc Expenses$40,000
  
Total Revenue$462,565
Total Expenses$522,918
BALANCE$1,039,006
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$107,490
Player Payroll$285,105
Current Budget$476,000
Projected Balance-$65,856
  
Average Player Salary$10,998
League Average Salary$7,334
  
Highest Paid Players: 
 1) Terry Tyson$81,000
 2) Chris Morris$38,800
 3) Marcos Orosco$25,000
 4) Jason Bryant$20,600
 5) Sean Hearn$20,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$176,733
  
Gate Revenue$0
Season Ticket Revenue$108,328
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$8,615
Other Expenses$168,690
  
Misc Expenses$0
  
Total Revenue$163,328
Total Expenses$177,405
BALANCE$162,656
LAST SEASON OVERVIEW
Attendance429,492
Attendance per Game5,302
Starting Balance$329,238
  
Gate Revenue$195,856
Season Ticket Revenue$213,646
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$10,230
Other Revenue$0
  
Player Expenses$240,669
Staff Expenses$100,304
Other Expenses$326,264
  
Misc Expenses$40,000
  
Total Revenue$474,732
Total Expenses$667,237
BALANCE$176,733
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$107,810
Player Payroll$145,450
Current Budget$386,000
Projected Balance-$33,335
  
Average Player Salary$4,598
League Average Salary$7,334
  
Highest Paid Players: 
 1) Matt Nailer$35,200
 2) Justin Schene$33,000
 3) Curt James$15,000
 4) Adam Shepard$12,800
 5) Todd Meneley$6,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$67,934
  
Gate Revenue$0
Season Ticket Revenue$71,629
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$3,590
Other Expenses$177,750
  
Misc Expenses$0
  
Total Revenue$136,629
Total Expenses$181,340
BALANCE$23,223
LAST SEASON OVERVIEW
Attendance345,464
Attendance per Game4,265
Starting Balance-$33,452
  
Gate Revenue$170,929
Season Ticket Revenue$140,876
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$7,722
Other Revenue$0
  
Player Expenses$114,086
Staff Expenses$98,350
Other Expenses$185,705
  
Misc Expenses$115,000
  
Total Revenue$384,527
Total Expenses$398,141
BALANCE$67,934
D.C. POTOMACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$115,880
Player Payroll$175,520
Current Budget$620,000
Projected Balance$138,133
  
Average Player Salary$6,052
League Average Salary$7,334
  
Highest Paid Players: 
 1) Ben Scarbrough$40,200
 2) Bill McGaughey$17,000
 3) Matt Houser$16,600
 4) Pat Jones$12,400
 5) Jean Chabot$11,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$14,297
  
Gate Revenue$0
Season Ticket Revenue$122,066
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$221,130
  
Misc Expenses$0
  
Total Revenue$187,066
Total Expenses$221,130
BALANCE-$19,767
LAST SEASON OVERVIEW
Attendance577,551
Attendance per Game7,130
Starting Balance-$25,999
  
Gate Revenue$294,432
Season Ticket Revenue$247,440
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$11,814
Other Revenue$0
  
Player Expenses$126,730
Staff Expenses$138,113
Other Expenses$313,547
  
Misc Expenses$0
  
Total Revenue$618,686
Total Expenses$578,390
BALANCE$14,297
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$82,725
Player Payroll$124,900
Current Budget$444,000
Projected Balance$6,298
  
Average Player Salary$5,035
League Average Salary$7,334
  
Highest Paid Players: 
 1) Jose Sierra$26,200
 2) Sang-keun Hwang$14,200
 3) Jake Ludwig$13,800
 4) Jon Barnett$12,000
 5) Justin Shelton$11,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,258
  
Gate Revenue$0
Season Ticket Revenue$84,649
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$1,010
Other Expenses$227,730
  
Misc Expenses$50
  
Total Revenue$139,649
Total Expenses$228,740
BALANCE-$84,783
LAST SEASON OVERVIEW
Attendance412,282
Attendance per Game5,090
Starting Balance-$35,848
  
Gate Revenue$184,621
Season Ticket Revenue$192,804
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$9,683
Other Revenue$0
  
Player Expenses$118,576
Staff Expenses$82,938
Other Expenses$250,488
  
Misc Expenses$50,000
  
Total Revenue$442,108
Total Expenses$452,002
BALANCE$4,258
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$104,630
Player Payroll$88,600
Current Budget$550,000
Projected Balance$94,870
  
Average Player Salary$3,650
League Average Salary$7,334
  
Highest Paid Players: 
 1) Shane Wilder$33,800
 2) Terrence Craig$9,200
 3) Joe Reeves$7,200
 4) Kevin Parish$6,300
 5) Kai Boone$3,160
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$221,131
  
Gate Revenue$0
Season Ticket Revenue$103,599
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$301,460
  
Misc Expenses$0
  
Total Revenue$173,599
Total Expenses$301,460
BALANCE$93,270
LAST SEASON OVERVIEW
Attendance505,349
Attendance per Game6,239
Starting Balance-$95,376
  
Gate Revenue$290,020
Season Ticket Revenue$175,717
Playoff Revenue$124,167
Media Revenue$70,000
Merchandising Revenue$9,272
Other Revenue$0
  
Player Expenses$87,398
Staff Expenses$128,244
Other Expenses$137,027
  
Misc Expenses$0
  
Total Revenue$669,176
Total Expenses$352,669
BALANCE$221,131
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$106,920
Player Payroll$298,120
Current Budget$640,000
Projected Balance$5,324
  
Average Player Salary$11,041
League Average Salary$7,334
  
Highest Paid Players: 
 1) Chris Foster$61,000
 2) Phil Williams$35,200
 3) David Ward$34,000
 4) Nick Starratt$32,200
 5) Roger Cobos$31,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$15,110
  
Gate Revenue$0
Season Ticket Revenue$165,078
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$208,870
  
Misc Expenses$0
  
Total Revenue$240,078
Total Expenses$208,870
BALANCE$46,318
LAST SEASON OVERVIEW
Attendance532,754
Attendance per Game6,577
Starting Balance$80,101
  
Gate Revenue$209,524
Season Ticket Revenue$335,421
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$14,024
Other Revenue$0
  
Player Expenses$304,230
Staff Expenses$123,654
Other Expenses$281,076
  
Misc Expenses$10,000
  
Total Revenue$633,969
Total Expenses$708,960
BALANCE$15,110
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$175,425
Player Payroll$253,040
Current Budget$1,040,000
Projected Balance$165,805
  
Average Player Salary$11,365
League Average Salary$7,334
  
Highest Paid Players: 
 1) Billy Sell$43,000
 2) Alex Garza$32,800
 3) Jim Thompson$23,000
 4) Onan Campbell$21,600
 5) Nick Campbell$19,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,086,927
  
Gate Revenue$0
Season Ticket Revenue$225,220
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$352,500
  
Misc Expenses$0
  
Total Revenue$375,220
Total Expenses$352,500
BALANCE$1,109,647
LAST SEASON OVERVIEW
Attendance673,286
Attendance per Game8,312
Starting Balance$556,636
  
Gate Revenue$426,362
Season Ticket Revenue$429,090
Playoff Revenue$156,258
Media Revenue$150,000
Merchandising Revenue$15,169
Other Revenue$0
  
Player Expenses$240,207
Staff Expenses$143,374
Other Expenses$313,007
  
Misc Expenses$50,000
  
Total Revenue$1,176,879
Total Expenses$696,588
BALANCE$1,086,927
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$116,280
Player Payroll$335,840
Current Budget$740,000
Projected Balance$7,998
  
Average Player Salary$9,595
League Average Salary$7,334
  
Highest Paid Players: 
 1) David Gandarilla$51,000
 2) Andy Ingersoll$41,000
 3) Jon Dodd$34,000
 4) Pat Musser$25,400
 5) Jason Glover$23,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$195,337
  
Gate Revenue$0
Season Ticket Revenue$194,311
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$272,710
  
Misc Expenses$0
  
Total Revenue$274,311
Total Expenses$272,710
BALANCE$196,938
LAST SEASON OVERVIEW
Attendance619,228
Attendance per Game7,645
Starting Balance$135,836
  
Gate Revenue$286,867
Season Ticket Revenue$353,160
Playoff Revenue$31,644
Media Revenue$80,000
Merchandising Revenue$14,661
Other Revenue$0
  
Player Expenses$310,008
Staff Expenses$112,339
Other Expenses$334,484
  
Misc Expenses$50,000
  
Total Revenue$766,332
Total Expenses$756,831
BALANCE$195,337
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$151,750
Player Payroll$138,645
Current Budget$1,160,000
Projected Balance$319,454
  
Average Player Salary$5,579
League Average Salary$7,334
  
Highest Paid Players: 
 1) Abdel-Alim Kamuliva$35,800
 2) Neal Lasher$27,400
 3) Josh Woodford$19,800
 4) Corey MacDonald$11,400
 5) Danny Ruiz$11,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,828,368
  
Gate Revenue$0
Season Ticket Revenue$195,645
Playoff Revenue$0
Media Revenue$420,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$431,400
  
Misc Expenses$0
  
Total Revenue$615,645
Total Expenses$431,400
BALANCE$2,012,613
LAST SEASON OVERVIEW
Attendance538,262
Attendance per Game6,645
Starting Balance$1,271,140
  
Gate Revenue$275,707
Season Ticket Revenue$439,186
Playoff Revenue$0
Media Revenue$420,000
Merchandising Revenue$16,443
Other Revenue$0
  
Player Expenses$417,006
Staff Expenses$166,849
Other Expenses$260,253
  
Misc Expenses$250,000
  
Total Revenue$1,151,336
Total Expenses$844,108
BALANCE$1,828,368
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$101,590
Player Payroll$233,185
Current Budget$750,000
Projected Balance$109,462
  
Average Player Salary$6,501
League Average Salary$7,334
  
Highest Paid Players: 
 1) Ryan Haralson$27,600
 2) Justin Thill$24,400
 3) Tim Bettencourt$24,000
 4) Travis Becker$22,800
 5) Curt Mattson$21,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$337,186
  
Gate Revenue$0
Season Ticket Revenue$157,302
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$6,285
Other Expenses$268,760
  
Misc Expenses$0
  
Total Revenue$222,302
Total Expenses$275,045
BALANCE$284,443
LAST SEASON OVERVIEW
Attendance646,643
Attendance per Game7,983
Starting Balance$198,307
  
Gate Revenue$335,774
Season Ticket Revenue$332,266
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$13,608
Other Revenue$0
  
Player Expenses$199,247
Staff Expenses$86,484
Other Expenses$362,038
  
Misc Expenses$40,000
  
Total Revenue$746,648
Total Expenses$647,769
BALANCE$337,186
NEWARK EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$166,890
Player Payroll$210,190
Current Budget$860,000
Projected Balance$142,856
  
Average Player Salary$6,621
League Average Salary$7,334
  
Highest Paid Players: 
 1) Nathaniel Braswell$34,800
 2) David Schollmeyer$28,800
 3) Ryan Bovee$18,600
 4) Chris Trevino$18,600
 5) Justin Abbott$17,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$730,362
  
Gate Revenue$0
Season Ticket Revenue$170,433
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$740
Other Expenses$266,520
  
Misc Expenses$0
  
Total Revenue$310,433
Total Expenses$267,260
BALANCE$773,535
LAST SEASON OVERVIEW
Attendance608,406
Attendance per Game7,511
Starting Balance$439,355
  
Gate Revenue$363,409
Season Ticket Revenue$335,339
Playoff Revenue$21,277
Media Revenue$140,000
Merchandising Revenue$13,446
Other Revenue$0
  
Player Expenses$290,914
Staff Expenses$150,104
Other Expenses$276,446
  
Misc Expenses$135,000
  
Total Revenue$873,471
Total Expenses$717,464
BALANCE$730,362
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$122,690
Player Payroll$283,800
Current Budget$560,000
Projected Balance-$111,303
  
Average Player Salary$8,600
League Average Salary$7,334
  
Highest Paid Players: 
 1) Zach Hoelzer$168,000
 2) Havel Hlousek$27,400
 3) Tom Magee$16,400
 4) Mel Lagunas$13,600
 5) Tyler Anderson$7,900
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$175,345
  
Gate Revenue$0
Season Ticket Revenue$104,814
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$595
Other Expenses$266,490
  
Misc Expenses$0
  
Total Revenue$199,814
Total Expenses$267,085
BALANCE$108,074
LAST SEASON OVERVIEW
Attendance462,240
Attendance per Game5,707
Starting Balance-$53,111
  
Gate Revenue$256,952
Season Ticket Revenue$189,253
Playoff Revenue$113,375
Media Revenue$95,000
Merchandising Revenue$9,543
Other Revenue$0
  
Player Expenses$108,966
Staff Expenses$108,574
Other Expenses$218,127
  
Misc Expenses$0
  
Total Revenue$664,123
Total Expenses$435,667
BALANCE$175,345
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$111,975
Player Payroll$176,845
Current Budget$580,000
Projected Balance$72,079
  
Average Player Salary$6,346
League Average Salary$7,334
  
Highest Paid Players: 
 1) Dave Whitson$37,000
 2) Ben Gold$25,800
 3) Christopher Lovell$22,600
 4) Dustin Lingerfelt$22,200
 5) Dale Gerek$15,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,680
  
Gate Revenue$0
Season Ticket Revenue$116,336
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$213,050
  
Misc Expenses$0
  
Total Revenue$216,336
Total Expenses$213,150
BALANCE$53,866
LAST SEASON OVERVIEW
Attendance465,261
Attendance per Game5,744
Starting Balance-$80,446
  
Gate Revenue$243,687
Season Ticket Revenue$219,819
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$10,933
Other Revenue$0
  
Player Expenses$137,726
Staff Expenses$88,500
Other Expenses$227,087
  
Misc Expenses$10,000
  
Total Revenue$574,439
Total Expenses$453,313
BALANCE$50,680
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$108,480
Player Payroll$59,040
Current Budget$414,000
Projected Balance$156,186
  
Average Player Salary$2,480
League Average Salary$7,334
  
Highest Paid Players: 
 1) Jon Shaw$22,400
 2) David Sutton$7,300
 3) Willie Figueroa$3,860
 4) Elijah Calliste$3,160
 5) Ben Madden$1,940
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$135,674
  
Gate Revenue$0
Season Ticket Revenue$102,078
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$0
  
Total Revenue$157,078
Total Expenses$100,000
BALANCE-$78,596
LAST SEASON OVERVIEW
Attendance370,005
Attendance per Game4,568
Starting Balance$7,850
  
Gate Revenue$135,568
Season Ticket Revenue$212,233
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$9,991
Other Revenue$0
  
Player Expenses$162,976
Staff Expenses$198,536
Other Expenses$214,804
  
Misc Expenses$20,000
  
Total Revenue$412,792
Total Expenses$576,316
BALANCE-$135,674
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$95,560
Player Payroll$191,260
Current Budget$560,000
Projected Balance$29,199
  
Average Player Salary$7,928
League Average Salary$7,334
  
Highest Paid Players: 
 1) Daniel Gibbs$53,000
 2) Jimmy Ryan$34,800
 3) Jerry Ericks$20,000
 4) Robby Elmore$15,600
 5) Ruben Banegas$14,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$19,003
  
Gate Revenue$0
Season Ticket Revenue$127,724
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$13,535
Other Expenses$210,030
  
Misc Expenses$0
  
Total Revenue$202,724
Total Expenses$223,665
BALANCE-$1,938
LAST SEASON OVERVIEW
Attendance469,981
Attendance per Game5,802
Starting Balance$135,170
  
Gate Revenue$185,942
Season Ticket Revenue$285,930
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$12,335
Other Revenue$0
  
Player Expenses$297,663
Staff Expenses$112,410
Other Expenses$285,301
  
Misc Expenses$20,000
  
Total Revenue$559,207
Total Expenses$695,374
BALANCE$19,003
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$164,810
Player Payroll$262,820
Current Budget$1,200,000
Projected Balance$364,017
  
Average Player Salary$9,063
League Average Salary$7,334
  
Highest Paid Players: 
 1) Mike Nelson$42,400
 2) Ryan Ramsey$39,000
 3) Andrew Schumacher$30,600
 4) Greg Collopy$25,000
 5) Jerry Ewell$19,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,450,424
  
Gate Revenue$0
Season Ticket Revenue$200,511
Playoff Revenue$0
Media Revenue$400,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$9,395
Other Expenses$271,500
  
Misc Expenses$0
  
Total Revenue$600,511
Total Expenses$280,995
BALANCE$1,769,940
LAST SEASON OVERVIEW
Attendance591,588
Attendance per Game7,304
Starting Balance$1,057,115
  
Gate Revenue$354,952
Season Ticket Revenue$425,875
Playoff Revenue$0
Media Revenue$400,000
Merchandising Revenue$16,050
Other Revenue$0
  
Player Expenses$316,033
Staff Expenses$137,649
Other Expenses$359,886
  
Misc Expenses$10,000
  
Total Revenue$1,196,877
Total Expenses$813,568
BALANCE$1,450,424
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$176,175
Player Payroll$253,680
Current Budget$1,040,000
Projected Balance$75,746
  
Average Player Salary$10,147
League Average Salary$7,334
  
Highest Paid Players: 
 1) Matt Zuniga$52,000
 2) Dashawn MacDonald$29,400
 3) William Webb$28,400
 4) Josh Foster$24,400
 5) Chris Holly$23,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,299,315
  
Gate Revenue$0
Season Ticket Revenue$204,551
Playoff Revenue$0
Media Revenue$170,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$14,595
Other Expenses$345,000
  
Misc Expenses$0
  
Total Revenue$374,551
Total Expenses$359,895
BALANCE$1,313,971
LAST SEASON OVERVIEW
Attendance697,122
Attendance per Game8,606
Starting Balance$906,675
  
Gate Revenue$384,692
Season Ticket Revenue$454,612
Playoff Revenue$91,651
Media Revenue$170,000
Merchandising Revenue$16,412
Other Revenue$0
  
Player Expenses$383,254
Staff Expenses$154,090
Other Expenses$452,383
  
Misc Expenses$265,000
  
Total Revenue$1,117,367
Total Expenses$989,727
BALANCE$1,299,315
VANCOUVER GRIZZLIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$130,405
Player Payroll$164,560
Current Budget$660,000
Projected Balance$63,949
  
Average Player Salary$8,140
League Average Salary$7,334
  
Highest Paid Players: 
 1) J.R. Dingman$34,400
 2) Jordan Will$27,200
 3) Tim Kehl$22,200
 4) John Gregg$18,200
 5) Jason Hammett$15,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,382,818
  
Gate Revenue$0
Season Ticket Revenue$133,407
Playoff Revenue$0
Media Revenue$90,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$285,000
  
Misc Expenses-$50
  
Total Revenue$223,407
Total Expenses$285,100
BALANCE$1,321,075
LAST SEASON OVERVIEW
Attendance556,298
Attendance per Game6,868
Starting Balance$636,949
  
Gate Revenue$300,976
Season Ticket Revenue$256,041
Playoff Revenue$0
Media Revenue$90,000
Merchandising Revenue$11,709
Other Revenue$0
  
Player Expenses$228,643
Staff Expenses$112,169
Other Expenses$229,045
  
Misc Expenses$657,000
  
Total Revenue$658,726
Total Expenses$569,857
BALANCE$1,382,818
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$124,630
Player Payroll$240,075
Current Budget$486,000
Projected Balance-$182,024
  
Average Player Salary$8,086
League Average Salary$7,334
  
Highest Paid Players: 
 1) Cesar Mancilla$81,000
 2) Justin McGuire$47,800
 3) Ernie Alexander$17,400
 4) Chris Wilson$16,000
 5) Matt Moore$14,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$649,195
  
Gate Revenue$0
Season Ticket Revenue$89,713
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$292,500
  
Misc Expenses$0
  
Total Revenue$159,713
Total Expenses$292,500
BALANCE$516,408
LAST SEASON OVERVIEW
Attendance439,478
Attendance per Game5,426
Starting Balance$56,644
  
Gate Revenue$226,840
Season Ticket Revenue$178,263
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,099
Other Revenue$0
  
Player Expenses$336,021
Staff Expenses$135,075
Other Expenses$215,555
  
Misc Expenses$795,000
  
Total Revenue$484,202
Total Expenses$686,651
BALANCE$649,195
Friday, September 26th , 2025 - OOTP Baseball 26.7 Build 77