| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,473,000 |
| Player Payroll | $7,123,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $2,306,220 |
| | |
| Average Player Salary | $262,897 |
| League Average Salary | $254,883 |
| | |
| Highest Paid Players: | |
| 1) Cortez Crus | $3,200,000 |
| 2) Chris Beveridge | $1,300,000 |
| 3) Josh O'Neill | $524,000 |
| 4) William Arroyo | $100,000 |
| 5) John Braeutigam | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $479,166 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $216,304 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $146,500 |
| Other Expenses | $3,127,268 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,216,304 |
| Total Expenses | $3,273,768 |
| BALANCE | $11,421,702 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,185,327 |
| Attendance per Game | 26,939 |
| Starting Balance | $929,973 |
| | |
| Gate Revenue | $648,527 |
| Season Ticket Revenue | $536,800 |
| Playoff Revenue | $456,363 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,576,545 |
| Staff Expenses | $1,413,225 |
| Other Expenses | $7,102,727 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,641,690 |
| Total Expenses | $16,092,497 |
| BALANCE | $479,166 |
|
