| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,290,000 |
| Player Payroll | $5,627,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$48,844 |
| | |
| Average Player Salary | $203,065 |
| League Average Salary | $254,883 |
| | |
| Highest Paid Players: | |
| 1) Jonathan King | $1,320,000 |
| 2) Jeremy Coralic | $900,000 |
| 3) Dashawn MacDonald | $700,000 |
| 4) Austin Ottens | $475,000 |
| 5) Ryousei Fujii | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $670,826 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $219,648 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,654,072 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,219,648 |
| Total Expenses | $6,654,072 |
| BALANCE | $8,236,402 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,172,255 |
| Attendance per Game | 26,642 |
| Starting Balance | $1,901,205 |
| | |
| Gate Revenue | $633,915 |
| Season Ticket Revenue | $538,340 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,826,953 |
| Staff Expenses | $1,259,500 |
| Other Expenses | $5,316,181 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,172,255 |
| Total Expenses | $16,402,634 |
| BALANCE | $670,826 |
|
