| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,653,499 |
| Player Payroll | $5,465,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,067,213 |
| | |
| Average Player Salary | $196,875 |
| League Average Salary | $254,883 |
| | |
| Highest Paid Players: | |
| 1) Sandy Rivas | $2,000,000 |
| 2) Joe Cote | $1,300,000 |
| 3) David Abeyta | $100,000 |
| 4) Anthony Anderson | $100,000 |
| 5) Geoff Becker | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $12,913,177 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $212,300 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,212,300 |
| Total Expenses | $4,000,000 |
| BALANCE | $23,125,477 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,178,148 |
| Attendance per Game | 26,776 |
| Starting Balance | $12,058,823 |
| | |
| Gate Revenue | $667,352 |
| Season Ticket Revenue | $510,796 |
| Playoff Revenue | $167,272 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,565,159 |
| Staff Expenses | $1,747,498 |
| Other Expenses | $5,178,409 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,345,420 |
| Total Expenses | $14,491,066 |
| BALANCE | $12,913,177 |
|
