| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $2,040,000 |
| Player Payroll | $8,148,000 |
| Current Budget | $15,400,000 |
| Projected Balance | -$820,880 |
| | |
| Average Player Salary | $305,000 |
| League Average Salary | $254,883 |
| | |
| Highest Paid Players: | |
| 1) Kevin Brown | $3,400,000 |
| 2) Brandon Beech | $1,300,000 |
| 3) Ki-hyeon Lee | $1,000,000 |
| 4) Adam Muhammad | $850,000 |
| 5) Magtanggol Arriba | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,674,775 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $172,568 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $24,000 |
| Other Expenses | $4,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,172,568 |
| Total Expenses | $4,524,000 |
| BALANCE | $12,323,343 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,204,184 |
| Attendance per Game | 27,368 |
| Starting Balance | $2,217,883 |
| | |
| Gate Revenue | $796,876 |
| Season Ticket Revenue | $407,308 |
| Playoff Revenue | $289,606 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,337,060 |
| Staff Expenses | $1,963,000 |
| Other Expenses | $5,736,838 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,493,790 |
| Total Expenses | $15,036,898 |
| BALANCE | $2,674,775 |
|
