League Financial Report for Professional Baseball Circuit

PROFESSIONAL BASEBALL CIRCUIT FINANCIAL REPORT 12/31/2018
BNN Index \| PBC \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Washington Warriors	$9,301,000
2	El Paso Diablos	$9,282,500
3	New York City Blues	$9,041,500
4	St. Louis Lions	$8,535,500
5	Philadelphia Keystones	$8,148,000
6	Dallas Texans	$8,098,500
7	Miami Sun Sox	$8,036,000
8	Las Vegas Aces	$7,899,000
9	Houston Mavericks	$7,618,500
10	San Francisco Peanuts	$7,123,000
11	Toronto Titans	$5,956,500
12	Tampa Bay Thunder	$5,644,000
13	Atlanta Pilots	$5,627,000
14	Detroit Motors	$5,465,000
15	Boston Shamrocks	$4,865,500
16	Chicago Union	$4,466,000
17	Denver Cutthroats	$3,662,000
18	Los Angeles Knights	$3,416,500

Rank	Team	Attendance
1	El Paso Diablos	1,512,941
2	St. Louis Lions	1,506,313
3	Las Vegas Aces	1,365,086
4	New York City Blues	1,204,326
5	Philadelphia Keystones	1,204,184
6	San Francisco Peanuts	1,185,327
7	Denver Cutthroats	1,179,565
8	Detroit Motors	1,178,148
9	Atlanta Pilots	1,172,255
10	Washington Warriors	1,141,930
11	Houston Mavericks	1,123,959
12	Tampa Bay Thunder	1,093,735
13	Toronto Titans	969,094
14	Miami Sun Sox	948,722
15	Boston Shamrocks	942,061
16	Dallas Texans	848,629
17	Los Angeles Knights	738,529
18	Chicago Union	725,695

Rank	Team	Gate Revenue
1	St. Louis Lions	$817,801
2	El Paso Diablos	$801,417
3	Philadelphia Keystones	$796,876
4	Las Vegas Aces	$715,118
5	Detroit Motors	$667,352
6	New York City Blues	$661,102
7	San Francisco Peanuts	$648,527
8	Atlanta Pilots	$633,915
9	Denver Cutthroats	$588,249
10	Tampa Bay Thunder	$520,195
11	Washington Warriors	$518,758
12	Miami Sun Sox	$499,130
13	Dallas Texans	$429,617
14	Boston Shamrocks	$425,589
15	Toronto Titans	$406,818
16	Houston Mavericks	$399,455
17	Chicago Union	$315,879
18	Los Angeles Knights	$313,181

Rank	Team	Season Tickets
1	Houston Mavericks	$724,504
2	El Paso Diablos	$711,524
3	St. Louis Lions	$688,512
4	Las Vegas Aces	$649,968
5	Washington Warriors	$623,172
6	Denver Cutthroats	$591,316
7	Tampa Bay Thunder	$573,540
8	Toronto Titans	$562,276
9	New York City Blues	$543,224
10	Atlanta Pilots	$538,340
11	San Francisco Peanuts	$536,800
12	Boston Shamrocks	$516,472
13	Detroit Motors	$510,796
14	Miami Sun Sox	$449,592
15	Los Angeles Knights	$425,348
16	Dallas Texans	$419,012
17	Chicago Union	$409,816
18	Philadelphia Keystones	$407,308

Rank	Team	Media Revenue
1	Chicago Union	$14,000,000
2	Boston Shamrocks	$14,000,000
3	Toronto Titans	$14,000,000
4	Philadelphia Keystones	$14,000,000
5	Detroit Motors	$14,000,000
6	Atlanta Pilots	$14,000,000
7	Miami Sun Sox	$14,000,000
8	Tampa Bay Thunder	$14,000,000
9	Washington Warriors	$14,000,000
10	Los Angeles Knights	$14,000,000
11	Las Vegas Aces	$14,000,000
12	El Paso Diablos	$14,000,000
13	San Francisco Peanuts	$14,000,000
14	Houston Mavericks	$14,000,000
15	Denver Cutthroats	$14,000,000
16	St. Louis Lions	$14,000,000
17	Dallas Texans	$14,000,000
18	New York City Blues	$14,000,000

Rank	Team	Merchandising
1	Chicago Union	$0
2	Boston Shamrocks	$0
3	Toronto Titans	$0
4	Philadelphia Keystones	$0
5	Detroit Motors	$0
6	Atlanta Pilots	$0
7	Miami Sun Sox	$0
8	Tampa Bay Thunder	$0
9	Washington Warriors	$0
10	Los Angeles Knights	$0
11	Las Vegas Aces	$0
12	El Paso Diablos	$0
13	San Francisco Peanuts	$0
14	Houston Mavericks	$0
15	Denver Cutthroats	$0
16	St. Louis Lions	$0
17	Dallas Texans	$0
18	New York City Blues	$0

Rank	Team	Total Revenue
1	El Paso Diablos	$15,947,714
2	St. Louis Lions	$15,833,063
3	San Francisco Peanuts	$15,641,690
4	Philadelphia Keystones	$15,493,790
5	Las Vegas Aces	$15,473,624
6	Detroit Motors	$15,345,420
7	New York City Blues	$15,204,326
8	Denver Cutthroats	$15,179,565
9	Atlanta Pilots	$15,172,255
10	Washington Warriors	$15,141,930
11	Houston Mavericks	$15,123,959
12	Tampa Bay Thunder	$15,093,735
13	Toronto Titans	$14,969,094
14	Miami Sun Sox	$14,948,722
15	Boston Shamrocks	$14,942,061
16	Dallas Texans	$14,848,629
17	Los Angeles Knights	$14,738,529
18	Chicago Union	$14,725,695

Rank	Team	Total Expenses
1	Atlanta Pilots	$16,402,634
2	Toronto Titans	$16,402,477
3	San Francisco Peanuts	$16,092,497
4	St. Louis Lions	$15,842,470
5	Dallas Texans	$15,502,760
6	Houston Mavericks	$15,355,260
7	Washington Warriors	$15,291,239
8	Las Vegas Aces	$15,039,784
9	Philadelphia Keystones	$15,036,898
10	Boston Shamrocks	$14,976,311
11	Denver Cutthroats	$14,937,496
12	Miami Sun Sox	$14,699,738
13	Detroit Motors	$14,491,066
14	New York City Blues	$13,631,258
15	El Paso Diablos	$12,428,873
16	Tampa Bay Thunder	$12,351,088
17	Chicago Union	$11,350,384
18	Los Angeles Knights	$9,245,988

Rank	Team	Current Budget
1	St. Louis Lions	$15,600,000
2	El Paso Diablos	$15,600,000
3	Philadelphia Keystones	$15,400,000
4	Las Vegas Aces	$15,400,000
5	New York City Blues	$15,400,000
6	Washington Warriors	$15,200,000
7	Detroit Motors	$15,200,000
8	Atlanta Pilots	$15,200,000
9	Tampa Bay Thunder	$15,200,000
10	San Francisco Peanuts	$15,200,000
11	Houston Mavericks	$15,200,000
12	Denver Cutthroats	$15,200,000
13	Toronto Titans	$15,000,000
14	Boston Shamrocks	$15,000,000
15	Miami Sun Sox	$15,000,000
16	Dallas Texans	$14,900,000
17	Chicago Union	$14,800,000
18	Los Angeles Knights	$14,800,000

Rank	Player	Team	Salary
1	Ron Clous	Washington	$4,060,000
2	Kevin Brown	Philadelphia	$3,400,000
3	Ryan Burton	El Paso	$3,400,000
4	Cortez Crus	San Francisco	$3,200,000
5	Gart Jansen	Dallas	$3,000,000
6	Gary Payer	Toronto	$2,600,000
7	Mark Brown	Miami	$2,500,000
8	Mitsujiro Kondo	Miami	$2,240,000
9	Sandy Rivas	Detroit	$2,000,000
10	Jesse Steele	El Paso	$2,000,000
11	Joaquin Alvarez	New York City	$1,900,000
12	Kevin Schuerger	St. Louis	$1,700,000
13	Justin Martin	Boston	$1,620,000
14	Won-keun Baek	Denver	$1,500,000
15	Dalton Propst	Las Vegas	$1,500,000
16	Jim Wermter	Toronto	$1,500,000
17	Curt Mattson	Tampa Bay	$1,340,000
18	Jonathan King	Atlanta	$1,320,000
19	Brandon Beech	Philadelphia	$1,300,000
20	Chris Beveridge	San Francisco	$1,300,000
21	Matt Boatright	Chicago	$1,300,000
22	Leo Canales	New York City	$1,300,000
23	Joe Cote	Detroit	$1,300,000
24	Jason Fallon	Los Angeles	$1,300,000
25	Kamar Jackson	Dallas	$1,300,000

ATLANTA PILOTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,290,000
Player Payroll	$5,627,000
Current Budget	$15,200,000
Projected Balance	-$48,844

Average Player Salary	$203,065
League Average Salary	$254,883

Highest Paid Players:
1) Jonathan King	$1,320,000
2) Jeremy Coralic	$900,000
3) Dashawn MacDonald	$700,000
4) Austin Ottens	$475,000
5) Ryousei Fujii	$300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$670,826

	Gate Revenue	$0
	Season Ticket Revenue	$219,648
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$6,654,072

	Misc Expenses	$0

	Total Revenue	$14,219,648
	Total Expenses	$6,654,072
	BALANCE	$8,236,402

	LAST SEASON OVERVIEW
	Attendance	1,172,255
	Attendance per Game	26,642
	Starting Balance	$1,901,205

	Gate Revenue	$633,915
	Season Ticket Revenue	$538,340
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,826,953
	Staff Expenses	$1,259,500
	Other Expenses	$5,316,181

	Misc Expenses	$0

	Total Revenue	$15,172,255
	Total Expenses	$16,402,634
	BALANCE	$670,826

BOSTON SHAMROCKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,357,200
Player Payroll	$4,865,500
Current Budget	$15,000,000
Projected Balance	$1,660,660

Average Player Salary	$181,667
League Average Salary	$254,883

Highest Paid Players:
1) Justin Martin	$1,620,000
2) Josh Olson	$800,000
3) Akihisa Shibuya	$230,000
4) Dave Rafuse	$200,000
5) Chris Allen	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$3,021,381

	Gate Revenue	$0
	Season Ticket Revenue	$202,312
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$110,500
	Other Expenses	$6,010,000

	Misc Expenses	$0

	Total Revenue	$14,202,312
	Total Expenses	$6,120,500
	BALANCE	$11,103,193

	LAST SEASON OVERVIEW
	Attendance	942,061
	Attendance per Game	21,410
	Starting Balance	$3,055,631

	Gate Revenue	$425,589
	Season Ticket Revenue	$516,472
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,058,086
	Staff Expenses	$1,218,499
	Other Expenses	$7,699,726

	Misc Expenses	$0

	Total Revenue	$14,942,061
	Total Expenses	$14,976,311
	BALANCE	$3,021,381

CHICAGO UNION

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,265,500
Player Payroll	$4,466,000
Current Budget	$14,800,000
Projected Balance	$2,574,744

Average Player Salary	$165,517
League Average Salary	$254,883

Highest Paid Players:
1) Matt Boatright	$1,300,000
2) Danny Martinez	$800,000
3) Salem Adler	$100,000
4) Jose Alvarez	$100,000
5) Dustin Baker	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$8,077,950

	Gate Revenue	$0
	Season Ticket Revenue	$153,824
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,510,000

	Misc Expenses	$0

	Total Revenue	$14,153,824
	Total Expenses	$4,510,000
	BALANCE	$17,721,774

	LAST SEASON OVERVIEW
	Attendance	725,695
	Attendance per Game	16,493
	Starting Balance	$4,702,639

	Gate Revenue	$315,879
	Season Ticket Revenue	$409,816
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$3,399,567
	Staff Expenses	$1,953,999
	Other Expenses	$5,996,818

	Misc Expenses	$0

	Total Revenue	$14,725,695
	Total Expenses	$11,350,384
	BALANCE	$8,077,950

DALLAS TEXANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$994,500
Player Payroll	$8,098,500
Current Budget	$14,900,000
Projected Balance	-$337,596

Average Player Salary	$276,563
League Average Salary	$254,883

Highest Paid Players:
1) Gart Jansen	$3,000,000
2) Kamar Jackson	$1,300,000
3) Tyler Beanblossom	$1,000,000
4) Rob Briseno	$500,000
5) Gian-Carlo Aquilina	$350,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$394,139

	Gate Revenue	$0
	Season Ticket Revenue	$158,004
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,689,768

	Misc Expenses	$0

	Total Revenue	$14,158,004
	Total Expenses	$4,689,768
	BALANCE	$9,862,375

	LAST SEASON OVERVIEW
	Attendance	848,629
	Attendance per Game	19,287
	Starting Balance	$1,048,270

	Gate Revenue	$429,617
	Season Ticket Revenue	$419,012
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,954,427
	Staff Expenses	$1,553,000
	Other Expenses	$5,995,333

	Misc Expenses	$0

	Total Revenue	$14,848,629
	Total Expenses	$15,502,760
	BALANCE	$394,139

DENVER CUTTHROATS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,922,500
Player Payroll	$3,662,000
Current Budget	$15,200,000
Projected Balance	$3,734,183

Average Player Salary	$160,607
League Average Salary	$254,883

Highest Paid Players:
1) Won-keun Baek	$1,500,000
2) Bob Williford	$342,000
3) Trevon Kelley	$155,000
4) Jon Brandman	$100,000
5) Victor Chavez	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$9,549

	Gate Revenue	$0
	Season Ticket Revenue	$232,452
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$190,000
	Staff Expenses	$0
	Other Expenses	$4,010,000

	Misc Expenses	$0

	Total Revenue	$14,232,452
	Total Expenses	$4,200,000
	BALANCE	$10,042,001

	LAST SEASON OVERVIEW
	Attendance	1,179,565
	Attendance per Game	26,808
	Starting Balance	-$232,520

	Gate Revenue	$588,249
	Season Ticket Revenue	$591,316
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,641,461
	Staff Expenses	$1,970,000
	Other Expenses	$5,326,035

	Misc Expenses	$0

	Total Revenue	$15,179,565
	Total Expenses	$14,937,496
	BALANCE	$9,549

DETROIT MOTORS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$1,653,499
Player Payroll	$5,465,000
Current Budget	$15,200,000
Projected Balance	$3,067,213

Average Player Salary	$196,875
League Average Salary	$254,883

Highest Paid Players:
1) Sandy Rivas	$2,000,000
2) Joe Cote	$1,300,000
3) David Abeyta	$100,000
4) Anthony Anderson	$100,000
5) Geoff Becker	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$12,913,177

	Gate Revenue	$0
	Season Ticket Revenue	$212,300
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,000,000

	Misc Expenses	$0

	Total Revenue	$14,212,300
	Total Expenses	$4,000,000
	BALANCE	$23,125,477

	LAST SEASON OVERVIEW
	Attendance	1,178,148
	Attendance per Game	26,776
	Starting Balance	$12,058,823

	Gate Revenue	$667,352
	Season Ticket Revenue	$510,796
	Playoff Revenue	$167,272
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,565,159
	Staff Expenses	$1,747,498
	Other Expenses	$5,178,409

	Misc Expenses	$0

	Total Revenue	$15,345,420
	Total Expenses	$14,491,066
	BALANCE	$12,913,177

EL PASO DIABLOS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,681,000
Player Payroll	$9,282,500
Current Budget	$15,600,000
Projected Balance	-$2,524,380

Average Player Salary	$334,483
League Average Salary	$254,883

Highest Paid Players:
1) Ryan Burton	$3,400,000
2) Jesse Steele	$2,000,000
3) Aaron Shelby	$1,300,000
4) Ben Barger	$500,000
5) Nicolo Cadaloba	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$5,256,058

	Gate Revenue	$0
	Season Ticket Revenue	$303,380
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$100,000
	Staff Expenses	$0
	Other Expenses	$3,500,000

	Misc Expenses	-$3,500,000

	Total Revenue	$14,303,380
	Total Expenses	$3,600,000
	BALANCE	$12,459,438

	LAST SEASON OVERVIEW
	Attendance	1,512,941
	Attendance per Game	34,385
	Starting Balance	$1,737,217

	Gate Revenue	$801,417
	Season Ticket Revenue	$711,524
	Playoff Revenue	$434,773
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$5,259,744
	Staff Expenses	$1,675,948
	Other Expenses	$5,493,181

	Misc Expenses	$0

	Total Revenue	$15,947,714
	Total Expenses	$12,428,873
	BALANCE	$5,256,058

HOUSTON MAVERICKS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,148,500
Player Payroll	$7,618,500
Current Budget	$15,200,000
Projected Balance	$2,825,900

Average Player Salary	$288,621
League Average Salary	$254,883

Highest Paid Players:
1) Shane Wilder	$1,300,000
2) Mat Mulcahy	$1,000,000
3) Alan Tompkins	$900,000
4) Jorge Nunez	$800,000
5) Nate Ramos	$800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$5,350,057

	Gate Revenue	$0
	Season Ticket Revenue	$289,300
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$66,500
	Other Expenses	$3,500,000

	Misc Expenses	$0

	Total Revenue	$14,289,300
	Total Expenses	$3,566,500
	BALANCE	$16,072,857

	LAST SEASON OVERVIEW
	Attendance	1,123,959
	Attendance per Game	25,545
	Starting Balance	$5,581,358

	Gate Revenue	$399,455
	Season Ticket Revenue	$724,504
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,102,488
	Staff Expenses	$1,865,136
	Other Expenses	$4,387,636

	Misc Expenses	$0

	Total Revenue	$15,123,959
	Total Expenses	$15,355,260
	BALANCE	$5,350,057

LAS VEGAS ACES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,454,000
Player Payroll	$7,899,000
Current Budget	$15,400,000
Projected Balance	$1,859,848

Average Player Salary	$272,938
League Average Salary	$254,883

Highest Paid Players:
1) Dalton Propst	$1,500,000
2) Marco Llamas	$1,300,000
3) Jim Jordan	$1,100,000
4) Tim Keller	$800,000
5) Billy Morris	$504,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,590,560

	Gate Revenue	$0
	Season Ticket Revenue	$257,444
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,010,000

	Misc Expenses	$0

	Total Revenue	$14,257,444
	Total Expenses	$3,010,000
	BALANCE	$13,838,004

	LAST SEASON OVERVIEW
	Attendance	1,365,086
	Attendance per Game	31,025
	Starting Balance	$2,156,720

	Gate Revenue	$715,118
	Season Ticket Revenue	$649,968
	Playoff Revenue	$108,538
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,035,649
	Staff Expenses	$1,600,499
	Other Expenses	$5,403,636

	Misc Expenses	$0

	Total Revenue	$15,473,624
	Total Expenses	$15,039,784
	BALANCE	$2,590,560

LOS ANGELES KNIGHTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,177,000
Player Payroll	$3,416,500
Current Budget	$14,800,000
Projected Balance	$4,032,940

Average Player Salary	$160,000
League Average Salary	$254,883

Highest Paid Players:
1) Jason Fallon	$1,300,000
2) Leon Alba	$100,000
3) Jarrett Allen	$100,000
4) Danny Bekers	$100,000
5) Manchu Chiang	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$7,750,111

	Gate Revenue	$0
	Season Ticket Revenue	$169,664
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$5,210,000

	Misc Expenses	$0

	Total Revenue	$14,169,664
	Total Expenses	$5,210,000
	BALANCE	$16,709,775

	LAST SEASON OVERVIEW
	Attendance	738,529
	Attendance per Game	16,785
	Starting Balance	$2,257,570

	Gate Revenue	$313,181
	Season Ticket Revenue	$425,348
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$3,767,398
	Staff Expenses	$1,224,499
	Other Expenses	$4,254,091

	Misc Expenses	$0

	Total Revenue	$14,738,529
	Total Expenses	$9,245,988
	BALANCE	$7,750,111

MIAMI SUN SOX

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,328,500
Player Payroll	$8,036,000
Current Budget	$15,000,000
Projected Balance	$1,370,576

Average Player Salary	$313,750
League Average Salary	$254,883

Highest Paid Players:
1) Mark Brown	$2,500,000
2) Mitsujiro Kondo	$2,240,000
3) Kevin Mooris	$1,300,000
4) Drew Conroy	$900,000
5) Josh Bruntlett	$400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$1,214,986

	Gate Revenue	$0
	Season Ticket Revenue	$181,104
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$1,500,000
	Staff Expenses	$0
	Other Expenses	$1,820,000

	Misc Expenses	$0

	Total Revenue	$14,181,104
	Total Expenses	$3,320,000
	BALANCE	$9,646,118

	LAST SEASON OVERVIEW
	Attendance	948,722
	Attendance per Game	21,562
	Starting Balance	-$1,463,970

	Gate Revenue	$499,130
	Season Ticket Revenue	$449,592
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,806,784
	Staff Expenses	$1,347,500
	Other Expenses	$3,545,454

	Misc Expenses	$0

	Total Revenue	$14,948,722
	Total Expenses	$14,699,738
	BALANCE	-$1,214,986

NEW YORK CITY BLUES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,354,000
Player Payroll	$9,041,500
Current Budget	$15,400,000
Projected Balance	-$37,044

Average Player Salary	$331,931
League Average Salary	$254,883

Highest Paid Players:
1) Joaquin Alvarez	$1,900,000
2) Leo Canales	$1,300,000
3) Paul Silver	$1,300,000
4) Carl Bevly	$1,100,000
5) Josh Leavens	$800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$8,832,436

	Gate Revenue	$0
	Season Ticket Revenue	$224,136
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,800,000

	Misc Expenses	$0

	Total Revenue	$14,224,136
	Total Expenses	$3,800,000
	BALANCE	$19,256,572

	LAST SEASON OVERVIEW
	Attendance	1,204,326
	Attendance per Game	27,371
	Starting Balance	$7,259,368

	Gate Revenue	$661,102
	Season Ticket Revenue	$543,224
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,406,623
	Staff Expenses	$1,360,999
	Other Expenses	$4,863,636

	Misc Expenses	$0

	Total Revenue	$15,204,326
	Total Expenses	$13,631,258
	BALANCE	$8,832,436

PHILADELPHIA KEYSTONES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$2,040,000
Player Payroll	$8,148,000
Current Budget	$15,400,000
Projected Balance	-$820,880

Average Player Salary	$305,000
League Average Salary	$254,883

Highest Paid Players:
1) Kevin Brown	$3,400,000
2) Brandon Beech	$1,300,000
3) Ki-hyeon Lee	$1,000,000
4) Adam Muhammad	$850,000
5) Magtanggol Arriba	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,674,775

	Gate Revenue	$0
	Season Ticket Revenue	$172,568
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$24,000
	Other Expenses	$4,500,000

	Misc Expenses	$0

	Total Revenue	$14,172,568
	Total Expenses	$4,524,000
	BALANCE	$12,323,343

	LAST SEASON OVERVIEW
	Attendance	1,204,184
	Attendance per Game	27,368
	Starting Balance	$2,217,883

	Gate Revenue	$796,876
	Season Ticket Revenue	$407,308
	Playoff Revenue	$289,606
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,337,060
	Staff Expenses	$1,963,000
	Other Expenses	$5,736,838

	Misc Expenses	$0

	Total Revenue	$15,493,790
	Total Expenses	$15,036,898
	BALANCE	$2,674,775

SAN FRANCISCO PEANUTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,473,000
Player Payroll	$7,123,000
Current Budget	$15,200,000
Projected Balance	$2,306,220

Average Player Salary	$262,897
League Average Salary	$254,883

Highest Paid Players:
1) Cortez Crus	$3,200,000
2) Chris Beveridge	$1,300,000
3) Josh O'Neill	$524,000
4) William Arroyo	$100,000
5) John Braeutigam	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$479,166

	Gate Revenue	$0
	Season Ticket Revenue	$216,304
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$146,500
	Other Expenses	$3,127,268

	Misc Expenses	$0

	Total Revenue	$14,216,304
	Total Expenses	$3,273,768
	BALANCE	$11,421,702

	LAST SEASON OVERVIEW
	Attendance	1,185,327
	Attendance per Game	26,939
	Starting Balance	$929,973

	Gate Revenue	$648,527
	Season Ticket Revenue	$536,800
	Playoff Revenue	$456,363
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,576,545
	Staff Expenses	$1,413,225
	Other Expenses	$7,102,727

	Misc Expenses	$0

	Total Revenue	$15,641,690
	Total Expenses	$16,092,497
	BALANCE	$479,166

ST. LOUIS LIONS

GENERAL INFORMATION
Team Focus
Staff Payroll	$1,757,000
Player Payroll	$8,535,500
Current Budget	$15,600,000
Projected Balance	$1,826,380

Average Player Salary	$325,714
League Average Salary	$254,883

Highest Paid Players:
1) Kevin Schuerger	$1,700,000
2) Matt Weber	$1,300,000
3) Dewey Duggan	$1,000,000
4) Cheng-ji Xú	$750,000
5) Ashton Shelton	$650,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$333,496

	Gate Revenue	$0
	Season Ticket Revenue	$289,740
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,400,000

	Misc Expenses	$0

	Total Revenue	$14,289,740
	Total Expenses	$3,400,000
	BALANCE	$11,223,236

	LAST SEASON OVERVIEW
	Attendance	1,506,313
	Attendance per Game	34,234
	Starting Balance	$342,903

	Gate Revenue	$817,801
	Season Ticket Revenue	$688,512
	Playoff Revenue	$326,750
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,359,423
	Staff Expenses	$1,628,500
	Other Expenses	$4,854,547

	Misc Expenses	$0

	Total Revenue	$15,833,063
	Total Expenses	$15,842,470
	BALANCE	$333,496

TAMPA BAY THUNDER

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,256,500
Player Payroll	$5,644,000
Current Budget	$15,200,000
Projected Balance	$3,466,264

Average Player Salary	$217,655
League Average Salary	$254,883

Highest Paid Players:
1) Curt Mattson	$1,340,000
2) Frank Robinson	$1,300,000
3) Mike Brittian	$700,000
4) David Stewart	$472,000
5) Donte Alexander	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$5,721,459

	Gate Revenue	$0
	Season Ticket Revenue	$239,096
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,000,000

	Misc Expenses	$0

	Total Revenue	$14,239,096
	Total Expenses	$4,000,000
	BALANCE	$15,960,555

	LAST SEASON OVERVIEW
	Attendance	1,093,735
	Attendance per Game	24,858
	Starting Balance	$2,978,812

	Gate Revenue	$520,195
	Season Ticket Revenue	$573,540
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$5,595,088
	Staff Expenses	$1,244,000
	Other Expenses	$5,512,000

	Misc Expenses	$0

	Total Revenue	$15,093,735
	Total Expenses	$12,351,088
	BALANCE	$5,721,459

TORONTO TITANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,708,500
Player Payroll	$5,956,500
Current Budget	$15,000,000
Projected Balance	$306,388

Average Player Salary	$221,875
League Average Salary	$254,883

Highest Paid Players:
1) Gary Payer	$2,600,000
2) Jim Wermter	$1,500,000
3) Robby Barrera	$100,000
4) Jonathan Benders	$100,000
5) Matt Blair	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$646,693

	Gate Revenue	$0
	Season Ticket Revenue	$207,856
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$6,000,000

	Misc Expenses	$0

	Total Revenue	$14,207,856
	Total Expenses	$6,000,000
	BALANCE	$8,854,549

	LAST SEASON OVERVIEW
	Attendance	969,094
	Attendance per Game	22,025
	Starting Balance	$2,100,076

	Gate Revenue	$406,818
	Season Ticket Revenue	$562,276
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,388,478
	Staff Expenses	$1,733,999
	Other Expenses	$8,280,000

	Misc Expenses	-$20,000

	Total Revenue	$14,969,094
	Total Expenses	$16,402,477
	BALANCE	$646,693

WASHINGTON WARRIORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,224,000
Player Payroll	$9,301,000
Current Budget	$15,200,000
Projected Balance	$1,007,559

Average Player Salary	$348,519
League Average Salary	$254,883

Highest Paid Players:
1) Ron Clous	$4,060,000
2) Josiah Hilton	$900,000
3) Pat Daniel	$800,000
4) Bob Luallen	$800,000
5) Rob Rodriguez	$650,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$958,098

	Gate Revenue	$0
	Season Ticket Revenue	$239,140
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$40,000
	Other Expenses	$2,891,285

	Misc Expenses	$0

	Total Revenue	$14,239,140
	Total Expenses	$2,931,285
	BALANCE	$10,349,757

	LAST SEASON OVERVIEW
	Attendance	1,141,930
	Attendance per Game	25,953
	Starting Balance	-$828,789

	Gate Revenue	$518,758
	Season Ticket Revenue	$623,172
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$10,477,410
	Staff Expenses	$1,357,999
	Other Expenses	$3,455,830

	Misc Expenses	$20,000

	Total Revenue	$15,141,930
	Total Expenses	$15,291,239
	BALANCE	-$958,098

Friday, August 22nd , 2025 - OOTP Baseball 26.6 Build 73