| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $149,340 |
| Player Payroll | $341,520 |
| Current Budget | $1,040,000 |
| Projected Balance | $230,015 |
| | |
| Average Player Salary | $10,673 |
| League Average Salary | $6,425 |
| | |
| Highest Paid Players: | |
| 1) John Stone | $37,800 |
| 2) Jared Blodgett | $30,000 |
| 3) Richard Bradley | $26,800 |
| 4) Josh Foster | $24,400 |
| 5) Chris Holly | $23,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $774,002 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $233,171 |
| Playoff Revenue | $0 |
| Media Revenue | $170,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $404,990 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $403,171 |
| Total Expenses | $404,990 |
| BALANCE | $772,183 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 627,507 |
| Attendance per Game | 7,747 |
| Starting Balance | $521,253 |
| | |
| Gate Revenue | $525,782 |
| Season Ticket Revenue | $316,436 |
| Playoff Revenue | $236,664 |
| Media Revenue | $170,000 |
| Merchandising Revenue | $16,767 |
| Other Revenue | $0 |
| | |
| Player Expenses | $483,215 |
| Staff Expenses | $117,474 |
| Other Expenses | $442,211 |
| | |
| Misc Expenses | $30,000 |
| | |
| Total Revenue | $1,265,649 |
| Total Expenses | $1,042,900 |
| BALANCE | $774,002 |
|
