| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $99,445 |
| Player Payroll | $185,220 |
| Current Budget | $344,000 |
| Projected Balance | -$55,270 |
| | |
| Average Player Salary | $7,676 |
| League Average Salary | $6,425 |
| | |
| Highest Paid Players: | |
| 1) Jose Sierra | $24,200 |
| 2) Bob Shiplack | $22,200 |
| 3) Jayden Nobles | $20,000 |
| 4) Mario Velazquez | $19,600 |
| 5) Jon DeVries | $19,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,023,586 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $95,210 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $226,590 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $165,210 |
| Total Expenses | $226,690 |
| BALANCE | $962,106 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 276,740 |
| Attendance per Game | 3,417 |
| Starting Balance | -$52,494 |
| | |
| Gate Revenue | $127,305 |
| Season Ticket Revenue | $135,866 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,664 |
| Other Revenue | $0 |
| | |
| Player Expenses | $213,308 |
| Staff Expenses | $112,254 |
| Other Expenses | $121,193 |
| | |
| Misc Expenses | $1,180,000 |
| | |
| Total Revenue | $342,835 |
| Total Expenses | $446,755 |
| BALANCE | $1,023,586 |
|
