| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $125,040 |
| Player Payroll | $68,045 |
| Current Budget | $358,000 |
| Projected Balance | $121,379 |
| | |
| Average Player Salary | $2,375 |
| League Average Salary | $6,425 |
| | |
| Highest Paid Players: | |
| 1) Sam Longo | $12,200 |
| 2) Cody Cash | $12,000 |
| 3) Zack Robinson | $6,500 |
| 4) Joe Dial | $4,280 |
| 5) Andre Williams | $3,960 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $8,430 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $94,383 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $138,270 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $164,383 |
| Total Expenses | $138,270 |
| BALANCE | $34,543 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 296,699 |
| Attendance per Game | 3,663 |
| Starting Balance | -$20,038 |
| | |
| Gate Revenue | $133,914 |
| Season Ticket Revenue | $142,840 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $10,227 |
| Other Revenue | $0 |
| | |
| Player Expenses | $106,821 |
| Staff Expenses | $128,696 |
| Other Expenses | $103,996 |
| | |
| Misc Expenses | $11,000 |
| | |
| Total Revenue | $356,981 |
| Total Expenses | $339,513 |
| BALANCE | $8,430 |
|
