| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $91,735 |
| Player Payroll | $142,725 |
| Current Budget | $438,000 |
| Projected Balance | $159,636 |
| | |
| Average Player Salary | $5,317 |
| League Average Salary | $6,425 |
| | |
| Highest Paid Players: | |
| 1) Brandon Mallory | $21,200 |
| 2) Isaiah Griffin | $17,800 |
| 3) Justin Schlemmer | $15,600 |
| 4) Dale Gerek | $15,000 |
| 5) Jordan Lopez | $12,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$54,735 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $112,648 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $27,080 |
| Other Expenses | $122,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $212,648 |
| Total Expenses | $149,480 |
| BALANCE | $8,433 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 321,627 |
| Attendance per Game | 3,971 |
| Starting Balance | $51,782 |
| | |
| Gate Revenue | $152,582 |
| Season Ticket Revenue | $173,016 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $11,296 |
| Other Revenue | $0 |
| | |
| Player Expenses | $204,457 |
| Staff Expenses | $107,515 |
| Other Expenses | $240,669 |
| | |
| Misc Expenses | -$770 |
| | |
| Total Revenue | $446,894 |
| Total Expenses | $552,641 |
| BALANCE | -$54,735 |
|
