| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,224,500 |
| Player Payroll | $3,533,000 |
| Current Budget | $14,800,000 |
| Projected Balance | $6,634,336 |
| | |
| Average Player Salary | $148,000 |
| League Average Salary | $262,633 |
| | |
| Highest Paid Players: | |
| 1) Jason Fallon | $1,300,000 |
| 2) Lorenzo Alfaro | $100,000 |
| 3) Jarrett Allen | $100,000 |
| 4) Danny Bekers | $100,000 |
| 5) Josh Bruntlett | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,257,570 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $170,632 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,170,632 |
| Total Expenses | $2,500,000 |
| BALANCE | $13,928,202 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 787,495 |
| Attendance per Game | 17,898 |
| Starting Balance | -$68,095 |
| | |
| Gate Revenue | $390,439 |
| Season Ticket Revenue | $397,056 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,325,966 |
| Staff Expenses | $1,149,500 |
| Other Expenses | $5,761,364 |
| | |
| Misc Expenses | -$225,000 |
| | |
| Total Revenue | $14,787,495 |
| Total Expenses | $12,236,830 |
| BALANCE | $2,257,570 |
|
