| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,628,500 |
| Player Payroll | $8,382,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $2,648,684 |
| | |
| Average Player Salary | $352,000 |
| League Average Salary | $262,633 |
| | |
| Highest Paid Players: | |
| 1) Kevin Schuerger | $1,700,000 |
| 2) Matt Weber | $1,300,000 |
| 3) Dewey Duggan | $1,000,000 |
| 4) Wilfredo Maldonado | $850,000 |
| 5) Will Bruhn | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $342,903 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $247,896 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,746,424 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,247,896 |
| Total Expenses | $2,746,424 |
| BALANCE | $11,844,375 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,280,572 |
| Attendance per Game | 29,104 |
| Starting Balance | $227,118 |
| | |
| Gate Revenue | $665,936 |
| Season Ticket Revenue | $614,636 |
| Playoff Revenue | $109,539 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,981,788 |
| Staff Expenses | $1,662,477 |
| Other Expenses | $4,330,061 |
| | |
| Misc Expenses | -$300,000 |
| | |
| Total Revenue | $15,390,111 |
| Total Expenses | $14,974,326 |
| BALANCE | $342,903 |
|
