| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,413,225 |
| Player Payroll | $7,122,000 |
| Current Budget | $15,600,000 |
| Projected Balance | -$294,477 |
| | |
| Average Player Salary | $298,240 |
| League Average Salary | $262,633 |
| | |
| Highest Paid Players: | |
| 1) Cortez Crus | $3,450,000 |
| 2) Chris Beveridge | $1,300,000 |
| 3) Josh O'Neill | $506,000 |
| 4) Carl Bevly | $100,000 |
| 5) Dave Carlson | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $929,973 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $230,208 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,080,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,230,208 |
| Total Expenses | $6,080,000 |
| BALANCE | $9,080,181 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,404,126 |
| Attendance per Game | 31,912 |
| Starting Balance | $652,730 |
| | |
| Gate Revenue | $826,186 |
| Season Ticket Revenue | $577,940 |
| Playoff Revenue | $167,037 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,959,604 |
| Staff Expenses | $1,404,225 |
| Other Expenses | $5,955,091 |
| | |
| Misc Expenses | $1,025,000 |
| | |
| Total Revenue | $15,571,163 |
| Total Expenses | $16,318,920 |
| BALANCE | $929,973 |
|
