| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,259,500 |
| Player Payroll | $9,789,000 |
| Current Budget | $15,400,000 |
| Projected Balance | -$1,625,892 |
| | |
| Average Player Salary | $348,567 |
| League Average Salary | $262,633 |
| | |
| Highest Paid Players: | |
| 1) Dillon Anthony | $2,760,000 |
| 2) Tae-gyoon Moon | $1,750,000 |
| 3) Jonathan King | $1,320,000 |
| 4) Jeremy Coralic | $900,000 |
| 5) Dashawn MacDonald | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,901,205 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $211,376 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,912,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,211,376 |
| Total Expenses | $4,912,000 |
| BALANCE | $11,200,581 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,224,765 |
| Attendance per Game | 27,836 |
| Starting Balance | $3,557,898 |
| | |
| Gate Revenue | $805,665 |
| Season Ticket Revenue | $419,100 |
| Playoff Revenue | $479,728 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,878,050 |
| Staff Expenses | $1,269,500 |
| Other Expenses | $6,213,636 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,704,493 |
| Total Expenses | $17,361,186 |
| BALANCE | $1,901,205 |
|
