| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $82,895 |
| Player Payroll | $162,620 |
| Current Budget | $484,000 |
| Projected Balance | $254,795 |
| | |
| Average Player Salary | $5,246 |
| League Average Salary | $6,425 |
| | |
| Highest Paid Players: | |
| 1) Ryan Haralson | $24,400 |
| 2) Ron Jakubowicz | $18,400 |
| 3) Jesse Snow | $13,800 |
| 4) Brian Green | $10,800 |
| 5) Ben Alley | $10,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $12,254 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $146,029 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $2,170 |
| Other Expenses | $200,110 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $211,029 |
| Total Expenses | $202,280 |
| BALANCE | $21,003 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 460,038 |
| Attendance per Game | 5,679 |
| Starting Balance | $1,577 |
| | |
| Gate Revenue | $218,256 |
| Season Ticket Revenue | $186,480 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $13,608 |
| Other Revenue | $0 |
| | |
| Player Expenses | $211,797 |
| Staff Expenses | $65,980 |
| Other Expenses | $204,890 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $483,344 |
| Total Expenses | $482,667 |
| BALANCE | $12,254 |
|
