| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,450,500 |
| Player Payroll | $8,172,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $585,012 |
| | |
| Average Player Salary | $286,688 |
| League Average Salary | $262,633 |
| | |
| Highest Paid Players: | |
| 1) Dalton Propst | $1,600,000 |
| 2) Tim Keller | $1,300,000 |
| 3) Jordan Will | $1,300,000 |
| 4) Jim Jordan | $1,100,000 |
| 5) Mitsujiro Kondo | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,156,720 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $242,220 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $150,000 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,242,220 |
| Total Expenses | $3,150,000 |
| BALANCE | $13,248,940 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,332,451 |
| Attendance per Game | 30,283 |
| Starting Balance | $1,599,677 |
| | |
| Gate Revenue | $742,939 |
| Season Ticket Revenue | $589,512 |
| Playoff Revenue | $328,234 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,509,097 |
| Staff Expenses | $1,410,000 |
| Other Expenses | $4,184,545 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,660,685 |
| Total Expenses | $15,103,642 |
| BALANCE | $2,156,720 |
|
