| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,734,000 |
| Player Payroll | $5,498,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$827,308 |
| | |
| Average Player Salary | $203,125 |
| League Average Salary | $262,633 |
| | |
| Highest Paid Players: | |
| 1) Gary Payer | $2,600,000 |
| 2) Josiah Hilton | $900,000 |
| 3) Tom Abraham | $100,000 |
| 4) Robby Barrera | $100,000 |
| 5) Jonathan Benders | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,100,076 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $221,056 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,221,056 |
| Total Expenses | $7,750,000 |
| BALANCE | $8,571,132 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,118,059 |
| Attendance per Game | 25,410 |
| Starting Balance | $3,483,568 |
| | |
| Gate Revenue | $588,651 |
| Season Ticket Revenue | $529,408 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,916,778 |
| Staff Expenses | $1,607,500 |
| Other Expenses | $7,977,273 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,118,059 |
| Total Expenses | $16,501,551 |
| BALANCE | $2,100,076 |
|
