| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $108,965 |
| Player Payroll | $175,700 |
| Current Budget | $520,000 |
| Projected Balance | $119,618 |
| | |
| Average Player Salary | $5,857 |
| League Average Salary | $6,425 |
| | |
| Highest Paid Players: | |
| 1) Mike Leland | $30,200 |
| 2) Michael Brown | $14,800 |
| 3) Josiah Hampton | $14,600 |
| 4) Andre Manigault | $13,600 |
| 5) Eric Peterson | $13,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $81,830 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $169,497 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $268,110 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $244,497 |
| Total Expenses | $268,210 |
| BALANCE | $58,117 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 417,205 |
| Attendance per Game | 5,151 |
| Starting Balance | $99,327 |
| | |
| Gate Revenue | $210,090 |
| Season Ticket Revenue | $220,158 |
| Playoff Revenue | $39,172 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $13,851 |
| Other Revenue | $0 |
| | |
| Player Expenses | $208,917 |
| Staff Expenses | $91,843 |
| Other Expenses | $291,108 |
| | |
| Misc Expenses | $16,100 |
| | |
| Total Revenue | $558,271 |
| Total Expenses | $591,868 |
| BALANCE | $81,830 |
|
