| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,553,000 |
| Player Payroll | $7,332,000 |
| Current Budget | $14,800,000 |
| Projected Balance | $18,499 |
| | |
| Average Player Salary | $266,667 |
| League Average Salary | $262,633 |
| | |
| Highest Paid Players: | |
| 1) Gart Jansen | $3,000,000 |
| 2) Kamar Jackson | $1,300,000 |
| 3) Tyler Beanblossom | $1,000,000 |
| 4) Dave Anderson | $100,000 |
| 5) Tyler Anson | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,048,270 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $172,964 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,995,333 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,172,964 |
| Total Expenses | $4,995,333 |
| BALANCE | $10,225,901 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 782,563 |
| Attendance per Game | 17,786 |
| Starting Balance | $1,213,058 |
| | |
| Gate Revenue | $370,283 |
| Season Ticket Revenue | $412,280 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,201,851 |
| Staff Expenses | $1,535,499 |
| Other Expenses | $5,210,001 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,782,563 |
| Total Expenses | $14,947,351 |
| BALANCE | $1,048,270 |
|
