SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2017
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Southern California Empires $459,810
2 Mexico City Aztecas $404,440
3 Vacaville Steelheads $341,520
4 Sherbrooke Canadians $292,780
5 Newark Eagles $251,385
6 Hamilton Tigers $214,880
7 Vancouver Grizzlies $200,520
8 Albany Senators $185,220
9 Green Bay Braves $175,700
10 New York Knights $162,620
11 Las Vegas Rollers $157,360
12 Detroit Chargers $151,265
13 Quebec City Admirals $142,725
14 Saskatoon Moose $140,445
15 Edmonton Drillers $124,920
16 Ottawa Capitals $116,725
17 Calgary Caracals $92,620
18 Allentown Fleetwings $89,925
19 D.C. Potomacs $76,705
20 Winnipeg Buffaloes $68,045
Rank Team Attendance
1 Vacaville Steelheads 627,507
2 Sherbrooke Canadians 516,783
3 Newark Eagles 466,503
4 New York Knights 460,038
5 Las Vegas Rollers 436,668
6 Mexico City Aztecas 435,047
7 Vancouver Grizzlies 433,135
8 D.C. Potomacs 431,866
9 Southern California Empires 421,593
10 Green Bay Braves 417,205
11 Hamilton Tigers 402,932
12 Detroit Chargers 373,371
13 Edmonton Drillers 338,526
14 Allentown Fleetwings 323,163
15 Quebec City Admirals 321,627
16 Ottawa Capitals 300,220
17 Winnipeg Buffaloes 296,699
18 Albany Senators 276,740
19 Saskatoon Moose 276,374
20 Calgary Caracals 222,337
Rank Team Gate Revenue
1 Vacaville Steelheads $525,782
2 Newark Eagles $325,915
3 Southern California Empires $314,450
4 Sherbrooke Canadians $310,886
5 Mexico City Aztecas $304,575
6 Hamilton Tigers $255,849
7 D.C. Potomacs $235,073
8 Las Vegas Rollers $227,619
9 Vancouver Grizzlies $222,672
10 New York Knights $218,256
11 Green Bay Braves $210,090
12 Detroit Chargers $208,883
13 Edmonton Drillers $176,794
14 Quebec City Admirals $152,582
15 Ottawa Capitals $152,528
16 Allentown Fleetwings $148,974
17 Winnipeg Buffaloes $133,914
18 Albany Senators $127,305
19 Saskatoon Moose $115,302
20 Calgary Caracals $100,577
Rank Team Season Tickets
1 Vacaville Steelheads $316,436
2 Mexico City Aztecas $289,922
3 Las Vegas Rollers $258,839
4 Southern California Empires $239,712
5 Vancouver Grizzlies $220,158
6 Green Bay Braves $220,158
7 Hamilton Tigers $218,595
8 Newark Eagles $218,594
9 Sherbrooke Canadians $209,304
10 New York Knights $186,480
11 Quebec City Admirals $173,016
12 Allentown Fleetwings $158,167
13 D.C. Potomacs $157,809
14 Saskatoon Moose $144,177
15 Detroit Chargers $143,169
16 Winnipeg Buffaloes $142,840
17 Edmonton Drillers $141,077
18 Ottawa Capitals $137,418
19 Albany Senators $135,866
20 Calgary Caracals $107,488
Rank Team Media Revenue
1 Mexico City Aztecas $420,000
2 Southern California Empires $370,000
3 Vacaville Steelheads $170,000
4 Newark Eagles $140,000
5 Hamilton Tigers $140,000
6 Quebec City Admirals $110,000
7 Vancouver Grizzlies $100,000
8 Ottawa Capitals $100,000
9 Sherbrooke Canadians $85,000
10 Calgary Caracals $85,000
11 Las Vegas Rollers $80,000
12 Green Bay Braves $75,000
13 Winnipeg Buffaloes $70,000
14 Edmonton Drillers $70,000
15 Albany Senators $70,000
16 D.C. Potomacs $65,000
17 New York Knights $65,000
18 Allentown Fleetwings $60,000
19 Detroit Chargers $60,000
20 Saskatoon Moose $55,000
Rank Team Merchandising
1 Vacaville Steelheads $16,767
2 Mexico City Aztecas $16,409
3 Southern California Empires $14,823
4 Las Vegas Rollers $14,661
5 Green Bay Braves $13,851
6 Vancouver Grizzlies $13,636
7 New York Knights $13,608
8 Newark Eagles $13,264
9 Hamilton Tigers $13,239
10 Sherbrooke Canadians $13,012
11 D.C. Potomacs $11,826
12 Quebec City Admirals $11,296
13 Allentown Fleetwings $10,979
14 Detroit Chargers $10,311
15 Winnipeg Buffaloes $10,227
16 Saskatoon Moose $10,219
17 Edmonton Drillers $10,214
18 Ottawa Capitals $9,949
19 Albany Senators $9,664
20 Calgary Caracals $8,261
Rank Team Total Revenue
1 Vacaville Steelheads $1,265,649
2 Southern California Empires $1,103,911
3 Mexico City Aztecas $1,030,906
4 Newark Eagles $800,895
5 Sherbrooke Canadians $796,745
6 Hamilton Tigers $663,172
7 Las Vegas Rollers $581,119
8 Green Bay Braves $558,271
9 Vancouver Grizzlies $556,466
10 New York Knights $483,344
11 D.C. Potomacs $469,708
12 Quebec City Admirals $446,894
13 Detroit Chargers $422,363
14 Ottawa Capitals $399,895
15 Edmonton Drillers $398,085
16 Allentown Fleetwings $378,120
17 Winnipeg Buffaloes $356,981
18 Albany Senators $342,835
19 Saskatoon Moose $324,698
20 Calgary Caracals $301,326
Rank Team Total Expenses
1 Vacaville Steelheads $1,042,900
2 Southern California Empires $985,019
3 Mexico City Aztecas $827,251
4 Sherbrooke Canadians $779,723
5 Newark Eagles $726,370
6 Hamilton Tigers $663,467
7 Vancouver Grizzlies $642,196
8 D.C. Potomacs $626,018
9 Las Vegas Rollers $614,845
10 Green Bay Braves $591,868
11 Quebec City Admirals $552,641
12 New York Knights $482,667
13 Saskatoon Moose $466,789
14 Albany Senators $446,755
15 Ottawa Capitals $418,297
16 Edmonton Drillers $405,121
17 Detroit Chargers $392,734
18 Allentown Fleetwings $361,643
19 Calgary Caracals $340,789
20 Winnipeg Buffaloes $339,513
Rank Team Current Budget
1 Mexico City Aztecas $1,040,000
2 Vacaville Steelheads $1,040,000
3 Southern California Empires $940,000
4 Newark Eagles $700,000
5 Hamilton Tigers $630,000
6 Sherbrooke Canadians $620,000
7 Las Vegas Rollers $590,000
8 Vancouver Grizzlies $560,000
9 Green Bay Braves $520,000
10 New York Knights $484,000
11 D.C. Potomacs $470,000
12 Quebec City Admirals $438,000
13 Detroit Chargers $424,000
14 Edmonton Drillers $400,000
15 Ottawa Capitals $400,000
16 Allentown Fleetwings $380,000
17 Winnipeg Buffaloes $358,000
18 Albany Senators $344,000
19 Saskatoon Moose $326,000
20 Calgary Caracals $302,000
Rank Player Team Salary  
1 Matt Zuniga Mexico City $52,000  
2 Pete Marquardt Mexico City $40,200  
3 Brian Farmer Southern California $39,600  
4 Steve Moss Southern California $38,600  
5 John Stone Vacaville $37,800  
6 Ryan Ramsey Southern California $37,600  
7 Darnell Phillips Newark $37,400  
8 John Love Southern California $37,200  
9 Jimmy Ryan Sherbrooke $34,800  
10 Joe Scott Southern California $34,800  
11 Darryl Simpkins Southern California $30,400  
12 Mike Leland Green Bay $30,200  
13 Jared Blodgett Vacaville $30,000  
14 Chris Royal Mexico City $30,000  
15 Ricky Mayhall Las Vegas $29,800  
16 Roberto Estrella Vancouver $29,600  
17 Austin Wilson Sherbrooke $29,200  
18 Aaron Eisley Mexico City $28,600  
19 Joe Higgins Hamilton $27,400  
20 Miguel Vazquez Mexico City $27,400  
21 Chris Ring Sherbrooke $27,200  
22 Jason Scott Newark $27,000  
23 Richard Bradley Vacaville $26,800  
24 Jared Koch Mexico City $26,400  
25 Malachi Thompson Edmonton $26,400  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$99,445
Player Payroll$185,220
Current Budget$344,000
Projected Balance-$55,270
  
Average Player Salary$7,676
League Average Salary$6,425
  
Highest Paid Players: 
 1) Jose Sierra$24,200
 2) Bob Shiplack$22,200
 3) Jayden Nobles$20,000
 4) Mario Velazquez$19,600
 5) Jon DeVries$19,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,023,586
  
Gate Revenue$0
Season Ticket Revenue$95,210
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$226,590
  
Misc Expenses$0
  
Total Revenue$165,210
Total Expenses$226,690
BALANCE$962,106
LAST SEASON OVERVIEW
Attendance276,740
Attendance per Game3,417
Starting Balance-$52,494
  
Gate Revenue$127,305
Season Ticket Revenue$135,866
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,664
Other Revenue$0
  
Player Expenses$213,308
Staff Expenses$112,254
Other Expenses$121,193
  
Misc Expenses$1,180,000
  
Total Revenue$342,835
Total Expenses$446,755
BALANCE$1,023,586
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$99,075
Player Payroll$89,925
Current Budget$380,000
Projected Balance$170,036
  
Average Player Salary$3,130
League Average Salary$6,425
  
Highest Paid Players: 
 1) D.J. Pelfrey$16,200
 2) Allen Alexander$14,800
 3) Marc Alexander$10,000
 4) John Owens$6,200
 5) Eric Thompson$5,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1,164
  
Gate Revenue$0
Season Ticket Revenue$108,462
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$600
Staff Expenses$0
Other Expenses$132,710
  
Misc Expenses$0
  
Total Revenue$168,462
Total Expenses$133,310
BALANCE$33,988
LAST SEASON OVERVIEW
Attendance323,163
Attendance per Game3,990
Starting Balance-$18,841
  
Gate Revenue$148,974
Season Ticket Revenue$158,167
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$10,979
Other Revenue$0
  
Player Expenses$127,869
Staff Expenses$125,600
Other Expenses$108,174
  
Misc Expenses$1,200
  
Total Revenue$378,120
Total Expenses$361,643
BALANCE-$1,164
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$104,455
Player Payroll$92,620
Current Budget$302,000
Projected Balance$76,530
  
Average Player Salary$3,194
League Average Salary$6,425
  
Highest Paid Players: 
 1) Tim Martin$19,200
 2) Cody Dimoff$16,400
 3) Josh Goddard$15,400
 4) Mike Veitch$4,760
 5) Jared Carlson$4,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$77,235
  
Gate Revenue$0
Season Ticket Revenue$70,473
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$111,000
  
Misc Expenses$0
  
Total Revenue$155,473
Total Expenses$111,000
BALANCE-$32,762
LAST SEASON OVERVIEW
Attendance222,337
Attendance per Game2,745
Starting Balance-$57,772
  
Gate Revenue$100,577
Season Ticket Revenue$107,488
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$8,261
Other Revenue$0
  
Player Expenses$108,964
Staff Expenses$113,585
Other Expenses$118,240
  
Misc Expenses$20,000
  
Total Revenue$301,326
Total Expenses$340,789
BALANCE-$77,235
D.C. POTOMACS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$112,900
Player Payroll$76,705
Current Budget$470,000
Projected Balance$234,189
  
Average Player Salary$2,674
League Average Salary$6,425
  
Highest Paid Players: 
 1) Ryan Dillon$15,600
 2) Willis Morales$8,400
 3) Chris Johnson$7,600
 4) Victor Villalovos$7,400
 5) R.J. Jeoffrey$4,760
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,413
  
Gate Revenue$0
Season Ticket Revenue$119,570
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$885
Other Expenses$250,810
  
Misc Expenses$0
  
Total Revenue$184,570
Total Expenses$251,995
BALANCE-$63,012
LAST SEASON OVERVIEW
Attendance431,866
Attendance per Game5,332
Starting Balance$155,583
  
Gate Revenue$235,073
Season Ticket Revenue$157,809
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$11,826
Other Revenue$0
  
Player Expenses$153,898
Staff Expenses$79,675
Other Expenses$392,445
  
Misc Expenses$5,140
  
Total Revenue$469,708
Total Expenses$626,018
BALANCE$4,413
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$81,920
Player Payroll$151,265
Current Budget$424,000
Projected Balance$94,814
  
Average Player Salary$4,346
League Average Salary$6,425
  
Highest Paid Players: 
 1) Matt Dear$15,000
 2) Sang-keun Hwang$14,200
 3) Jon Barnett$12,000
 4) Donald Ricker$11,000
 5) Dan McDaniels$10,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$36,291
  
Gate Revenue$0
Season Ticket Revenue$101,224
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$69,300
Other Expenses$155,720
  
Misc Expenses$740
  
Total Revenue$161,224
Total Expenses$225,220
BALANCE-$26,965
LAST SEASON OVERVIEW
Attendance373,371
Attendance per Game4,610
Starting Balance$7,862
  
Gate Revenue$208,883
Season Ticket Revenue$143,169
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$10,311
Other Revenue$0
  
Player Expenses$134,288
Staff Expenses$120,969
Other Expenses$137,477
  
Misc Expenses-$1,200
  
Total Revenue$422,363
Total Expenses$392,734
BALANCE$36,291
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$106,520
Player Payroll$124,920
Current Budget$400,000
Projected Balance$138,724
  
Average Player Salary$4,404
League Average Salary$6,425
  
Highest Paid Players: 
 1) Malachi Thompson$26,400
 2) Mike Simpson$24,400
 3) Tim Dougherty$15,000
 4) Brent Sutton$14,200
 5) Justin Staples$9,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$8,400
  
Gate Revenue$0
Season Ticket Revenue$91,022
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$9,540
Other Expenses$126,400
  
Misc Expenses$0
  
Total Revenue$161,022
Total Expenses$136,040
BALANCE$16,582
LAST SEASON OVERVIEW
Attendance338,526
Attendance per Game4,179
Starting Balance-$5,004
  
Gate Revenue$176,794
Season Ticket Revenue$141,077
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$10,214
Other Revenue$0
  
Player Expenses$150,562
Staff Expenses$126,240
Other Expenses$128,319
  
Misc Expenses$3,640
  
Total Revenue$398,085
Total Expenses$405,121
BALANCE-$8,400
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$108,965
Player Payroll$175,700
Current Budget$520,000
Projected Balance$119,618
  
Average Player Salary$5,857
League Average Salary$6,425
  
Highest Paid Players: 
 1) Mike Leland$30,200
 2) Michael Brown$14,800
 3) Josiah Hampton$14,600
 4) Andre Manigault$13,600
 5) Eric Peterson$13,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$81,830
  
Gate Revenue$0
Season Ticket Revenue$169,497
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$268,110
  
Misc Expenses$0
  
Total Revenue$244,497
Total Expenses$268,210
BALANCE$58,117
LAST SEASON OVERVIEW
Attendance417,205
Attendance per Game5,151
Starting Balance$99,327
  
Gate Revenue$210,090
Season Ticket Revenue$220,158
Playoff Revenue$39,172
Media Revenue$75,000
Merchandising Revenue$13,851
Other Revenue$0
  
Player Expenses$208,917
Staff Expenses$91,843
Other Expenses$291,108
  
Misc Expenses$16,100
  
Total Revenue$558,271
Total Expenses$591,868
BALANCE$81,830
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$141,380
Player Payroll$214,880
Current Budget$630,000
Projected Balance$132,886
  
Average Player Salary$6,932
League Average Salary$6,425
  
Highest Paid Players: 
 1) Joe Higgins$27,400
 2) Jim Thompson$23,000
 3) Frank Lossing$22,600
 4) Dave Miller$21,400
 5) Arturo Jones$21,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$135,986
  
Gate Revenue$0
Season Ticket Revenue$160,279
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$260,950
  
Misc Expenses$0
  
Total Revenue$300,279
Total Expenses$260,950
BALANCE$175,315
LAST SEASON OVERVIEW
Attendance402,932
Attendance per Game4,974
Starting Balance$116,281
  
Gate Revenue$255,849
Season Ticket Revenue$218,595
Playoff Revenue$35,489
Media Revenue$140,000
Merchandising Revenue$13,239
Other Revenue$0
  
Player Expenses$237,539
Staff Expenses$128,254
Other Expenses$297,674
  
Misc Expenses$20,000
  
Total Revenue$663,172
Total Expenses$663,467
BALANCE$135,986
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$130,900
Player Payroll$157,360
Current Budget$590,000
Projected Balance$137,610
  
Average Player Salary$5,076
League Average Salary$6,425
  
Highest Paid Players: 
 1) Ricky Mayhall$29,800
 2) Jason Glover$23,200
 3) Dennis Johnson$15,400
 4) Julius Walker$12,600
 5) Brad Compton$10,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$75,270
  
Gate Revenue$0
Season Ticket Revenue$172,449
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$10,880
Other Expenses$253,300
  
Misc Expenses-$740
  
Total Revenue$252,449
Total Expenses$264,280
BALANCE$62,699
LAST SEASON OVERVIEW
Attendance436,668
Attendance per Game5,391
Starting Balance$84,136
  
Gate Revenue$227,619
Season Ticket Revenue$258,839
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$14,661
Other Revenue$0
  
Player Expenses$298,946
Staff Expenses$133,520
Other Expenses$182,379
  
Misc Expenses$24,860
  
Total Revenue$581,119
Total Expenses$614,845
BALANCE$75,270
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$165,340
Player Payroll$404,440
Current Budget$1,040,000
Projected Balance$293,649
  
Average Player Salary$13,481
League Average Salary$6,425
  
Highest Paid Players: 
 1) Matt Zuniga$52,000
 2) Pete Marquardt$40,200
 3) Chris Royal$30,000
 4) Aaron Eisley$28,600
 5) Miguel Vazquez$27,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$793,710
  
Gate Revenue$0
Season Ticket Revenue$197,184
Playoff Revenue$0
Media Revenue$420,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$272,800
  
Misc Expenses$0
  
Total Revenue$617,184
Total Expenses$272,800
BALANCE$1,138,094
LAST SEASON OVERVIEW
Attendance435,047
Attendance per Game5,371
Starting Balance$570,055
  
Gate Revenue$304,575
Season Ticket Revenue$289,922
Playoff Revenue$0
Media Revenue$420,000
Merchandising Revenue$16,409
Other Revenue$0
  
Player Expenses$456,428
Staff Expenses$157,190
Other Expenses$213,633
  
Misc Expenses$20,000
  
Total Revenue$1,030,906
Total Expenses$827,251
BALANCE$793,710
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$82,895
Player Payroll$162,620
Current Budget$484,000
Projected Balance$254,795
  
Average Player Salary$5,246
League Average Salary$6,425
  
Highest Paid Players: 
 1) Ryan Haralson$24,400
 2) Ron Jakubowicz$18,400
 3) Jesse Snow$13,800
 4) Brian Green$10,800
 5) Ben Alley$10,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$12,254
  
Gate Revenue$0
Season Ticket Revenue$146,029
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$2,170
Other Expenses$200,110
  
Misc Expenses$0
  
Total Revenue$211,029
Total Expenses$202,280
BALANCE$21,003
LAST SEASON OVERVIEW
Attendance460,038
Attendance per Game5,679
Starting Balance$1,577
  
Gate Revenue$218,256
Season Ticket Revenue$186,480
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$13,608
Other Revenue$0
  
Player Expenses$211,797
Staff Expenses$65,980
Other Expenses$204,890
  
Misc Expenses$10,000
  
Total Revenue$483,344
Total Expenses$482,667
BALANCE$12,254
NEWARK EAGLES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$152,990
Player Payroll$251,385
Current Budget$700,000
Projected Balance$212,636
  
Average Player Salary$9,714
League Average Salary$6,425
  
Highest Paid Players: 
 1) Darnell Phillips$37,400
 2) Jason Scott$27,000
 3) Joseph Pavlish$19,600
 4) Ryan Bovee$18,600
 5) Steve Fischbeck$16,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$224,784
  
Gate Revenue$0
Season Ticket Revenue$160,724
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$211,720
  
Misc Expenses-$3,520
  
Total Revenue$300,724
Total Expenses$211,720
BALANCE$310,268
LAST SEASON OVERVIEW
Attendance466,503
Attendance per Game5,759
Starting Balance$130,259
  
Gate Revenue$325,915
Season Ticket Revenue$218,594
Playoff Revenue$103,122
Media Revenue$140,000
Merchandising Revenue$13,264
Other Revenue$0
  
Player Expenses$353,552
Staff Expenses$136,823
Other Expenses$235,995
  
Misc Expenses$20,000
  
Total Revenue$800,895
Total Expenses$726,370
BALANCE$224,784
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$108,925
Player Payroll$116,725
Current Budget$400,000
Projected Balance$169,169
  
Average Player Salary$3,674
League Average Salary$6,425
  
Highest Paid Players: 
 1) Havel Hlousek$25,400
 2) J.D. Blank$15,400
 3) Sam Kellam$12,800
 4) Abel Zimmer$10,800
 5) Tony Belgrave$6,100
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,744
  
Gate Revenue$0
Season Ticket Revenue$96,746
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$124,780
  
Misc Expenses$0
  
Total Revenue$196,746
Total Expenses$124,780
BALANCE$74,710
LAST SEASON OVERVIEW
Attendance300,220
Attendance per Game3,706
Starting Balance$17,526
  
Gate Revenue$152,528
Season Ticket Revenue$137,418
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$9,949
Other Revenue$0
  
Player Expenses$165,983
Staff Expenses$147,457
Other Expenses$104,857
  
Misc Expenses$3,620
  
Total Revenue$399,895
Total Expenses$418,297
BALANCE$2,744
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$91,735
Player Payroll$142,725
Current Budget$438,000
Projected Balance$159,636
  
Average Player Salary$5,317
League Average Salary$6,425
  
Highest Paid Players: 
 1) Brandon Mallory$21,200
 2) Isaiah Griffin$17,800
 3) Justin Schlemmer$15,600
 4) Dale Gerek$15,000
 5) Jordan Lopez$12,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$54,735
  
Gate Revenue$0
Season Ticket Revenue$112,648
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$27,080
Other Expenses$122,400
  
Misc Expenses$0
  
Total Revenue$212,648
Total Expenses$149,480
BALANCE$8,433
LAST SEASON OVERVIEW
Attendance321,627
Attendance per Game3,971
Starting Balance$51,782
  
Gate Revenue$152,582
Season Ticket Revenue$173,016
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$11,296
Other Revenue$0
  
Player Expenses$204,457
Staff Expenses$107,515
Other Expenses$240,669
  
Misc Expenses-$770
  
Total Revenue$446,894
Total Expenses$552,641
BALANCE-$54,735
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$101,105
Player Payroll$140,445
Current Budget$326,000
Projected Balance$73,450
  
Average Player Salary$4,829
League Average Salary$6,425
  
Highest Paid Players: 
 1) Chad Yates$25,000
 2) Kyle Prater$22,600
 3) Branden Smith$17,400
 4) Omari Lewis$15,000
 5) Billy Zehnder$11,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$103,007
  
Gate Revenue$0
Season Ticket Revenue$102,003
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$41,090
Other Expenses$100,000
  
Misc Expenses$3,520
  
Total Revenue$157,003
Total Expenses$141,290
BALANCE-$83,774
LAST SEASON OVERVIEW
Attendance276,374
Attendance per Game3,412
Starting Balance$28,314
  
Gate Revenue$115,302
Season Ticket Revenue$144,177
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$10,219
Other Revenue$0
  
Player Expenses$150,797
Staff Expenses$207,804
Other Expenses$108,188
  
Misc Expenses$10,770
  
Total Revenue$324,698
Total Expenses$466,789
BALANCE-$103,007
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$90,485
Player Payroll$292,780
Current Budget$620,000
Projected Balance$32,730
  
Average Player Salary$8,399
League Average Salary$6,425
  
Highest Paid Players: 
 1) Jimmy Ryan$34,800
 2) Austin Wilson$29,200
 3) Chris Ring$27,200
 4) Tim Kehl$22,200
 5) Zulfugar Tusishvili$20,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$329,449
  
Gate Revenue$0
Season Ticket Revenue$153,335
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$354,970
  
Misc Expenses$0
  
Total Revenue$233,335
Total Expenses$355,170
BALANCE$207,614
LAST SEASON OVERVIEW
Attendance516,783
Attendance per Game6,380
Starting Balance$296,787
  
Gate Revenue$310,886
Season Ticket Revenue$209,304
Playoff Revenue$178,543
Media Revenue$85,000
Merchandising Revenue$13,012
Other Revenue$0
  
Player Expenses$327,143
Staff Expenses$87,099
Other Expenses$365,481
  
Misc Expenses$15,640
  
Total Revenue$796,745
Total Expenses$779,723
BALANCE$329,449
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$132,280
Player Payroll$459,810
Current Budget$940,000
Projected Balance$224,538
  
Average Player Salary$12,819
League Average Salary$6,425
  
Highest Paid Players: 
 1) Brian Farmer$39,600
 2) Steve Moss$38,600
 3) Ryan Ramsey$37,600
 4) John Love$37,200
 5) Joe Scott$34,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$387,104
  
Gate Revenue$0
Season Ticket Revenue$189,530
Playoff Revenue$0
Media Revenue$370,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$262,500
  
Misc Expenses$0
  
Total Revenue$559,530
Total Expenses$262,700
BALANCE$683,934
LAST SEASON OVERVIEW
Attendance421,593
Attendance per Game5,205
Starting Balance$248,212
  
Gate Revenue$314,450
Season Ticket Revenue$239,712
Playoff Revenue$164,926
Media Revenue$370,000
Merchandising Revenue$14,823
Other Revenue$0
  
Player Expenses$514,631
Staff Expenses$125,289
Other Expenses$345,099
  
Misc Expenses$20,000
  
Total Revenue$1,103,911
Total Expenses$985,019
BALANCE$387,104
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$149,340
Player Payroll$341,520
Current Budget$1,040,000
Projected Balance$230,015
  
Average Player Salary$10,673
League Average Salary$6,425
  
Highest Paid Players: 
 1) John Stone$37,800
 2) Jared Blodgett$30,000
 3) Richard Bradley$26,800
 4) Josh Foster$24,400
 5) Chris Holly$23,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$774,002
  
Gate Revenue$0
Season Ticket Revenue$233,171
Playoff Revenue$0
Media Revenue$170,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$404,990
  
Misc Expenses$0
  
Total Revenue$403,171
Total Expenses$404,990
BALANCE$772,183
LAST SEASON OVERVIEW
Attendance627,507
Attendance per Game7,747
Starting Balance$521,253
  
Gate Revenue$525,782
Season Ticket Revenue$316,436
Playoff Revenue$236,664
Media Revenue$170,000
Merchandising Revenue$16,767
Other Revenue$0
  
Player Expenses$483,215
Staff Expenses$117,474
Other Expenses$442,211
  
Misc Expenses$30,000
  
Total Revenue$1,265,649
Total Expenses$1,042,900
BALANCE$774,002
VANCOUVER GRIZZLIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$107,605
Player Payroll$200,520
Current Budget$560,000
Projected Balance$84,722
  
Average Player Salary$8,313
League Average Salary$6,425
  
Highest Paid Players: 
 1) Roberto Estrella$29,600
 2) Dustin Lingerfelt$22,200
 3) Jose de Castro$21,400
 4) Bobby Walker$19,200
 5) Ian Hoch$18,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$638,690
  
Gate Revenue$0
Season Ticket Revenue$137,295
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$272,400
  
Misc Expenses$0
  
Total Revenue$237,295
Total Expenses$272,500
BALANCE$603,485
LAST SEASON OVERVIEW
Attendance433,135
Attendance per Game5,347
Starting Balance$89,420
  
Gate Revenue$222,672
Season Ticket Revenue$220,158
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$13,636
Other Revenue$0
  
Player Expenses$308,416
Staff Expenses$149,989
Other Expenses$183,791
  
Misc Expenses$635,000
  
Total Revenue$556,466
Total Expenses$642,196
BALANCE$638,690
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$125,040
Player Payroll$68,045
Current Budget$358,000
Projected Balance$121,379
  
Average Player Salary$2,375
League Average Salary$6,425
  
Highest Paid Players: 
 1) Sam Longo$12,200
 2) Cody Cash$12,000
 3) Zack Robinson$6,500
 4) Joe Dial$4,280
 5) Andre Williams$3,960
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$8,430
  
Gate Revenue$0
Season Ticket Revenue$94,383
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$138,270
  
Misc Expenses$0
  
Total Revenue$164,383
Total Expenses$138,270
BALANCE$34,543
LAST SEASON OVERVIEW
Attendance296,699
Attendance per Game3,663
Starting Balance-$20,038
  
Gate Revenue$133,914
Season Ticket Revenue$142,840
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$10,227
Other Revenue$0
  
Player Expenses$106,821
Staff Expenses$128,696
Other Expenses$103,996
  
Misc Expenses$11,000
  
Total Revenue$356,981
Total Expenses$339,513
BALANCE$8,430
Friday, July 18th , 2025 - OOTP Baseball 26.5 Build 69