League Financial Report for Professional Baseball Circuit

PROFESSIONAL BASEBALL CIRCUIT FINANCIAL REPORT 12/31/2017
BNN Index \| PBC \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Atlanta Pilots	$9,789,000
2	Houston Mavericks	$8,975,500
3	St. Louis Lions	$8,382,500
4	Washington Warriors	$8,359,000
5	Miami Sun Sox	$8,337,000
6	Las Vegas Aces	$8,172,000
7	Dallas Texans	$7,332,000
8	San Francisco Peanuts	$7,122,000
9	Denver Cutthroats	$7,120,000
10	Detroit Motors	$7,061,500
11	Philadelphia Keystones	$6,936,500
12	El Paso Diablos	$6,032,000
13	New York City Blues	$5,789,000
14	Boston Shamrocks	$5,521,500
15	Toronto Titans	$5,498,000
16	Tampa Bay Thunder	$4,572,500
17	Los Angeles Knights	$3,533,000
18	Chicago Union	$3,099,000

Rank	Team	Attendance
1	El Paso Diablos	1,515,979
2	San Francisco Peanuts	1,404,126
3	Las Vegas Aces	1,332,451
4	St. Louis Lions	1,280,572
5	Atlanta Pilots	1,224,765
6	Houston Mavericks	1,209,878
7	Washington Warriors	1,204,859
8	Tampa Bay Thunder	1,148,793
9	Denver Cutthroats	1,140,094
10	Toronto Titans	1,118,059
11	Detroit Motors	1,116,624
12	New York City Blues	1,107,258
13	Boston Shamrocks	1,003,612
14	Philadelphia Keystones	909,524
15	Miami Sun Sox	901,456
16	Los Angeles Knights	787,495
17	Dallas Texans	782,563
18	Chicago Union	759,557

Rank	Team	Gate Revenue
1	San Francisco Peanuts	$826,186
2	Atlanta Pilots	$805,665
3	El Paso Diablos	$802,035
4	Las Vegas Aces	$742,939
5	St. Louis Lions	$665,936
6	Detroit Motors	$664,392
7	Washington Warriors	$596,075
8	Toronto Titans	$588,651
9	New York City Blues	$540,010
10	Denver Cutthroats	$531,222
11	Tampa Bay Thunder	$499,309
12	Philadelphia Keystones	$492,976
13	Boston Shamrocks	$442,348
14	Miami Sun Sox	$440,776
15	Houston Mavericks	$427,866
16	Los Angeles Knights	$390,439
17	Dallas Texans	$370,283
18	Chicago Union	$338,125

Rank	Team	Season Tickets
1	Houston Mavericks	$782,012
2	El Paso Diablos	$713,944
3	Tampa Bay Thunder	$649,484
4	St. Louis Lions	$614,636
5	Denver Cutthroats	$608,872
6	Washington Warriors	$608,784
7	Las Vegas Aces	$589,512
8	San Francisco Peanuts	$577,940
9	New York City Blues	$567,248
10	Boston Shamrocks	$561,264
11	Toronto Titans	$529,408
12	Miami Sun Sox	$460,680
13	Detroit Motors	$452,232
14	Chicago Union	$421,432
15	Atlanta Pilots	$419,100
16	Philadelphia Keystones	$416,548
17	Dallas Texans	$412,280
18	Los Angeles Knights	$397,056

Rank	Team	Media Revenue
1	Chicago Union	$14,000,000
2	Boston Shamrocks	$14,000,000
3	Toronto Titans	$14,000,000
4	Philadelphia Keystones	$14,000,000
5	Detroit Motors	$14,000,000
6	Atlanta Pilots	$14,000,000
7	Miami Sun Sox	$14,000,000
8	Tampa Bay Thunder	$14,000,000
9	Washington Warriors	$14,000,000
10	Los Angeles Knights	$14,000,000
11	Las Vegas Aces	$14,000,000
12	El Paso Diablos	$14,000,000
13	San Francisco Peanuts	$14,000,000
14	Houston Mavericks	$14,000,000
15	Denver Cutthroats	$14,000,000
16	St. Louis Lions	$14,000,000
17	Dallas Texans	$14,000,000
18	New York City Blues	$14,000,000

Rank	Team	Merchandising
1	Chicago Union	$0
2	Boston Shamrocks	$0
3	Toronto Titans	$0
4	Philadelphia Keystones	$0
5	Detroit Motors	$0
6	Atlanta Pilots	$0
7	Miami Sun Sox	$0
8	Tampa Bay Thunder	$0
9	Washington Warriors	$0
10	Los Angeles Knights	$0
11	Las Vegas Aces	$0
12	El Paso Diablos	$0
13	San Francisco Peanuts	$0
14	Houston Mavericks	$0
15	Denver Cutthroats	$0
16	St. Louis Lions	$0
17	Dallas Texans	$0
18	New York City Blues	$0

Rank	Team	Total Revenue
1	El Paso Diablos	$15,956,525
2	Atlanta Pilots	$15,704,493
3	Las Vegas Aces	$15,660,685
4	San Francisco Peanuts	$15,571,163
5	Detroit Motors	$15,541,538
6	St. Louis Lions	$15,390,111
7	Houston Mavericks	$15,209,878
8	Washington Warriors	$15,204,859
9	Tampa Bay Thunder	$15,148,793
10	Denver Cutthroats	$15,140,094
11	Toronto Titans	$15,118,059
12	New York City Blues	$15,107,258
13	Boston Shamrocks	$15,003,612
14	Philadelphia Keystones	$14,909,524
15	Miami Sun Sox	$14,901,456
16	Los Angeles Knights	$14,787,495
17	Dallas Texans	$14,782,563
18	Chicago Union	$14,759,557

Rank	Team	Total Expenses
1	Philadelphia Keystones	$19,965,498
2	Washington Warriors	$19,838,420
3	Atlanta Pilots	$17,361,186
4	Toronto Titans	$16,501,551
5	San Francisco Peanuts	$16,318,920
6	Denver Cutthroats	$16,182,977
7	Miami Sun Sox	$15,782,868
8	Boston Shamrocks	$15,773,999
9	New York City Blues	$15,269,010
10	Las Vegas Aces	$15,103,642
11	Tampa Bay Thunder	$15,058,715
12	St. Louis Lions	$14,974,326
13	Dallas Texans	$14,947,351
14	El Paso Diablos	$14,545,527
15	Houston Mavericks	$14,485,788
16	Detroit Motors	$14,235,329
17	Los Angeles Knights	$12,236,830
18	Chicago Union	$11,939,921

Rank	Team	Current Budget
1	San Francisco Peanuts	$15,600,000
2	El Paso Diablos	$15,600,000
3	Atlanta Pilots	$15,400,000
4	St. Louis Lions	$15,400,000
5	Houston Mavericks	$15,400,000
6	Las Vegas Aces	$15,400,000
7	Washington Warriors	$15,400,000
8	Denver Cutthroats	$15,200,000
9	Toronto Titans	$15,200,000
10	New York City Blues	$15,200,000
11	Detroit Motors	$15,200,000
12	Tampa Bay Thunder	$15,200,000
13	Boston Shamrocks	$15,200,000
14	Miami Sun Sox	$15,000,000
15	Philadelphia Keystones	$15,000,000
16	Chicago Union	$14,800,000
17	Los Angeles Knights	$14,800,000
18	Dallas Texans	$14,800,000

Rank	Player	Team	Salary
1	Ron Clous	Washington	$4,060,000
2	Cortez Crus	San Francisco	$3,450,000
3	Kevin Brown	Philadelphia	$3,400,000
4	Joaquin Alvarez	Denver	$3,250,000
5	Gart Jansen	Dallas	$3,000,000
6	Dillon Anthony	Atlanta	$2,760,000
7	Gary Payer	Toronto	$2,600,000
8	Mark Brown	Miami	$2,500,000
9	Ken Gibbons	Miami	$2,000,000
10	Sandy Rivas	Detroit	$2,000,000
11	Jesse Steele	El Paso	$2,000,000
12	Justin Martin	Boston	$1,940,000
13	Gil Lazo	Detroit	$1,880,000
14	Tae-gyoon Moon	Atlanta	$1,750,000
15	Kevin Schuerger	St. Louis	$1,700,000
16	Dalton Propst	Las Vegas	$1,600,000
17	Takanori Umeda	Miami	$1,500,000
18	Jim Wermter	El Paso	$1,500,000
19	Curt Mattson	Tampa Bay	$1,340,000
20	Jonathan King	Atlanta	$1,320,000
21	Won-keun Baek	Denver	$1,300,000
22	Chris Beveridge	San Francisco	$1,300,000
23	Joe Cote	Detroit	$1,300,000
24	Pat Daniel	Washington	$1,300,000
25	Jason Fallon	Los Angeles	$1,300,000

ATLANTA PILOTS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,259,500
Player Payroll	$9,789,000
Current Budget	$15,400,000
Projected Balance	-$1,625,892

Average Player Salary	$348,567
League Average Salary	$262,633

Highest Paid Players:
1) Dillon Anthony	$2,760,000
2) Tae-gyoon Moon	$1,750,000
3) Jonathan King	$1,320,000
4) Jeremy Coralic	$900,000
5) Dashawn MacDonald	$700,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,901,205

	Gate Revenue	$0
	Season Ticket Revenue	$211,376
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,912,000

	Misc Expenses	$0

	Total Revenue	$14,211,376
	Total Expenses	$4,912,000
	BALANCE	$11,200,581

	LAST SEASON OVERVIEW
	Attendance	1,224,765
	Attendance per Game	27,836
	Starting Balance	$3,557,898

	Gate Revenue	$805,665
	Season Ticket Revenue	$419,100
	Playoff Revenue	$479,728
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,878,050
	Staff Expenses	$1,269,500
	Other Expenses	$6,213,636

	Misc Expenses	$0

	Total Revenue	$15,704,493
	Total Expenses	$17,361,186
	BALANCE	$1,901,205

BOSTON SHAMROCKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,218,500
Player Payroll	$5,521,500
Current Budget	$15,200,000
Projected Balance	$2,441,932

Average Player Salary	$214,667
League Average Salary	$262,633

Highest Paid Players:
1) Justin Martin	$1,940,000
2) Josh Olson	$800,000
3) Pat Musser	$650,000
4) Matt Houser	$450,000
5) Chris Allen	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$3,055,631

	Gate Revenue	$0
	Season Ticket Revenue	$208,956
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,872,000

	Misc Expenses	$0

	Total Revenue	$14,208,956
	Total Expenses	$4,872,000
	BALANCE	$12,392,587

	LAST SEASON OVERVIEW
	Attendance	1,003,612
	Attendance per Game	22,809
	Starting Balance	$3,826,018

	Gate Revenue	$442,348
	Season Ticket Revenue	$561,264
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,021,135
	Staff Expenses	$1,238,864
	Other Expenses	$5,514,000

	Misc Expenses	$0

	Total Revenue	$15,003,612
	Total Expenses	$15,773,999
	BALANCE	$3,055,631

CHICAGO UNION

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,908,000
Player Payroll	$3,099,000
Current Budget	$14,800,000
Projected Balance	$4,338,988

Average Player Salary	$124,138
League Average Salary	$262,633

Highest Paid Players:
1) Danny Martinez	$800,000
2) Salem Adler	$100,000
3) Jose Alvarez	$100,000
4) Jean-Sébastien Bellot	$100,000
5) Matt Boatright	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$4,702,639

	Gate Revenue	$0
	Season Ticket Revenue	$161,524
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,500,000

	Misc Expenses	$0

	Total Revenue	$14,161,524
	Total Expenses	$4,500,000
	BALANCE	$14,364,163

	LAST SEASON OVERVIEW
	Attendance	759,557
	Attendance per Game	17,263
	Starting Balance	$1,883,003

	Gate Revenue	$338,125
	Season Ticket Revenue	$421,432
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$4,078,557
	Staff Expenses	$1,645,000
	Other Expenses	$6,216,364

	Misc Expenses	$0

	Total Revenue	$14,759,557
	Total Expenses	$11,939,921
	BALANCE	$4,702,639

DALLAS TEXANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,553,000
Player Payroll	$7,332,000
Current Budget	$14,800,000
Projected Balance	$18,499

Average Player Salary	$266,667
League Average Salary	$262,633

Highest Paid Players:
1) Gart Jansen	$3,000,000
2) Kamar Jackson	$1,300,000
3) Tyler Beanblossom	$1,000,000
4) Dave Anderson	$100,000
5) Tyler Anson	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,048,270

	Gate Revenue	$0
	Season Ticket Revenue	$172,964
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,995,333

	Misc Expenses	$0

	Total Revenue	$14,172,964
	Total Expenses	$4,995,333
	BALANCE	$10,225,901

	LAST SEASON OVERVIEW
	Attendance	782,563
	Attendance per Game	17,786
	Starting Balance	$1,213,058

	Gate Revenue	$370,283
	Season Ticket Revenue	$412,280
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,201,851
	Staff Expenses	$1,535,499
	Other Expenses	$5,210,001

	Misc Expenses	$0

	Total Revenue	$14,782,563
	Total Expenses	$14,947,351
	BALANCE	$1,048,270

DENVER CUTTHROATS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,903,500
Player Payroll	$7,120,000
Current Budget	$15,200,000
Projected Balance	$920,027

Average Player Salary	$276,074
League Average Salary	$262,633

Highest Paid Players:
1) Joaquin Alvarez	$3,250,000
2) Won-keun Baek	$1,300,000
3) Bob Williford	$342,000
4) Terry Tyson	$262,000
5) Jon Brandman	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$232,520

	Gate Revenue	$0
	Season Ticket Revenue	$228,228
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,037,756

	Misc Expenses	$0

	Total Revenue	$14,228,228
	Total Expenses	$4,037,756
	BALANCE	$9,957,952

	LAST SEASON OVERVIEW
	Attendance	1,140,094
	Attendance per Game	25,911
	Starting Balance	$810,363

	Gate Revenue	$531,222
	Season Ticket Revenue	$608,872
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,239,268
	Staff Expenses	$2,015,000
	Other Expenses	$4,928,709

	Misc Expenses	$0

	Total Revenue	$15,140,094
	Total Expenses	$16,182,977
	BALANCE	-$232,520

DETROIT MOTORS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$1,747,499
Player Payroll	$7,061,500
Current Budget	$15,200,000
Projected Balance	$1,284,105

Average Player Salary	$257,419
League Average Salary	$262,633

Highest Paid Players:
1) Sandy Rivas	$2,000,000
2) Gil Lazo	$1,880,000
3) Joe Cote	$1,300,000
4) Anthony Anderson	$100,000
5) Mike Beyers	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$12,058,823

	Gate Revenue	$0
	Season Ticket Revenue	$200,772
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,100,000

	Misc Expenses	$0

	Total Revenue	$14,200,772
	Total Expenses	$4,100,000
	BALANCE	$22,159,595

	LAST SEASON OVERVIEW
	Attendance	1,116,624
	Attendance per Game	25,378
	Starting Balance	$10,752,614

	Gate Revenue	$664,392
	Season Ticket Revenue	$452,232
	Playoff Revenue	$424,914
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,669,329
	Staff Expenses	$1,681,000
	Other Expenses	$4,885,000

	Misc Expenses	$0

	Total Revenue	$15,541,538
	Total Expenses	$14,235,329
	BALANCE	$12,058,823

EL PASO DIABLOS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,568,000
Player Payroll	$6,032,000
Current Budget	$15,600,000
Projected Balance	$3,611,292

Average Player Salary	$223,333
League Average Salary	$262,633

Highest Paid Players:
1) Jesse Steele	$2,000,000
2) Jim Wermter	$1,500,000
3) Ben Barger	$500,000
4) Leon Alba	$100,000
5) Ruben Banegas	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,737,217

	Gate Revenue	$0
	Season Ticket Revenue	$277,728
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$80,000
	Other Expenses	$3,800,000

	Misc Expenses	$0

	Total Revenue	$14,277,728
	Total Expenses	$3,880,000
	BALANCE	$12,134,945

	LAST SEASON OVERVIEW
	Attendance	1,515,979
	Attendance per Game	34,454
	Starting Balance	$726,219

	Gate Revenue	$802,035
	Season Ticket Revenue	$713,944
	Playoff Revenue	$440,546
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,471,117
	Staff Expenses	$1,665,500
	Other Expenses	$5,408,910

	Misc Expenses	-$400,000

	Total Revenue	$15,956,525
	Total Expenses	$14,545,527
	BALANCE	$1,737,217

HOUSTON MAVERICKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,378,500
Player Payroll	$8,975,500
Current Budget	$15,400,000
Projected Balance	$127,420

Average Player Salary	$329,655
League Average Salary	$262,633

Highest Paid Players:
1) Shane Wilder	$1,300,000
2) Jon Lund	$1,290,000
3) Mat Mulcahy	$1,000,000
4) Alan Tompkins	$900,000
5) Jorge Nunez	$800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$5,581,358

	Gate Revenue	$0
	Season Ticket Revenue	$285,340
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$518,000
	Other Expenses	$3,224,000

	Misc Expenses	$0

	Total Revenue	$14,285,340
	Total Expenses	$3,742,000
	BALANCE	$16,124,698

	LAST SEASON OVERVIEW
	Attendance	1,209,878
	Attendance per Game	27,497
	Starting Balance	$4,857,268

	Gate Revenue	$427,866
	Season Ticket Revenue	$782,012
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,866,243
	Staff Expenses	$1,321,000
	Other Expenses	$4,298,545

	Misc Expenses	$0

	Total Revenue	$15,209,878
	Total Expenses	$14,485,788
	BALANCE	$5,581,358

LAS VEGAS ACES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,450,500
Player Payroll	$8,172,000
Current Budget	$15,400,000
Projected Balance	$585,012

Average Player Salary	$286,688
League Average Salary	$262,633

Highest Paid Players:
1) Dalton Propst	$1,600,000
2) Tim Keller	$1,300,000
3) Jordan Will	$1,300,000
4) Jim Jordan	$1,100,000
5) Mitsujiro Kondo	$550,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,156,720

	Gate Revenue	$0
	Season Ticket Revenue	$242,220
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$150,000
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,242,220
	Total Expenses	$3,150,000
	BALANCE	$13,248,940

	LAST SEASON OVERVIEW
	Attendance	1,332,451
	Attendance per Game	30,283
	Starting Balance	$1,599,677

	Gate Revenue	$742,939
	Season Ticket Revenue	$589,512
	Playoff Revenue	$328,234
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,509,097
	Staff Expenses	$1,410,000
	Other Expenses	$4,184,545

	Misc Expenses	$0

	Total Revenue	$15,660,685
	Total Expenses	$15,103,642
	BALANCE	$2,156,720

LOS ANGELES KNIGHTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,224,500
Player Payroll	$3,533,000
Current Budget	$14,800,000
Projected Balance	$6,634,336

Average Player Salary	$148,000
League Average Salary	$262,633

Highest Paid Players:
1) Jason Fallon	$1,300,000
2) Lorenzo Alfaro	$100,000
3) Jarrett Allen	$100,000
4) Danny Bekers	$100,000
5) Josh Bruntlett	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,257,570

	Gate Revenue	$0
	Season Ticket Revenue	$170,632
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$2,500,000

	Misc Expenses	$0

	Total Revenue	$14,170,632
	Total Expenses	$2,500,000
	BALANCE	$13,928,202

	LAST SEASON OVERVIEW
	Attendance	787,495
	Attendance per Game	17,898
	Starting Balance	-$68,095

	Gate Revenue	$390,439
	Season Ticket Revenue	$397,056
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$5,325,966
	Staff Expenses	$1,149,500
	Other Expenses	$5,761,364

	Misc Expenses	-$225,000

	Total Revenue	$14,787,495
	Total Expenses	$12,236,830
	BALANCE	$2,257,570

MIAMI SUN SOX

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,347,500
Player Payroll	$8,337,000
Current Budget	$15,000,000
Projected Balance	$1,781,828

Average Player Salary	$364,444
League Average Salary	$262,633

Highest Paid Players:
1) Mark Brown	$2,500,000
2) Ken Gibbons	$2,000,000
3) Takanori Umeda	$1,500,000
4) Kevin Mooris	$1,300,000
5) Manny Jimeno	$340,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$1,463,970

	Gate Revenue	$0
	Season Ticket Revenue	$176,220
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$2,500,000

	Misc Expenses	$0

	Total Revenue	$14,176,220
	Total Expenses	$2,500,000
	BALANCE	$10,212,250

	LAST SEASON OVERVIEW
	Attendance	901,456
	Attendance per Game	20,488
	Starting Balance	-$582,558

	Gate Revenue	$440,776
	Season Ticket Revenue	$460,680
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$10,287,551
	Staff Expenses	$1,406,499
	Other Expenses	$4,088,818

	Misc Expenses	$0

	Total Revenue	$14,901,456
	Total Expenses	$15,782,868
	BALANCE	-$1,463,970

NEW YORK CITY BLUES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,361,000
Player Payroll	$5,789,000
Current Budget	$15,200,000
Projected Balance	$3,453,952

Average Player Salary	$251,600
League Average Salary	$262,633

Highest Paid Players:
1) Josh Leavens	$1,300,000
2) Jeremy Shackelford	$1,300,000
3) Paul Silver	$1,300,000
4) Brian Garrette	$280,000
5) Justin Fogle	$110,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$7,259,368

	Gate Revenue	$0
	Season Ticket Revenue	$215,820
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,275,000

	Misc Expenses	$0

	Total Revenue	$14,215,820
	Total Expenses	$3,275,000
	BALANCE	$18,200,188

	LAST SEASON OVERVIEW
	Attendance	1,107,258
	Attendance per Game	25,165
	Starting Balance	$7,521,120

	Gate Revenue	$540,010
	Season Ticket Revenue	$567,248
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,580,601
	Staff Expenses	$1,272,500
	Other Expenses	$4,415,909

	Misc Expenses	-$100,000

	Total Revenue	$15,107,258
	Total Expenses	$15,269,010
	BALANCE	$7,259,368

PHILADELPHIA KEYSTONES

GENERAL INFORMATION
Team Focus
Staff Payroll	$1,957,500
Player Payroll	$6,936,500
Current Budget	$15,000,000
Projected Balance	-$134,262

Average Player Salary	$240,250
League Average Salary	$262,633

Highest Paid Players:
1) Kevin Brown	$3,400,000
2) Adam Muhammad	$850,000
3) Bobby Anderson	$450,000
4) Jon Sutton	$188,000
5) Kadidu Akinshegun	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,217,883

	Gate Revenue	$0
	Season Ticket Revenue	$161,700
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$5,500
	Other Expenses	$5,200,474

	Misc Expenses	$0

	Total Revenue	$14,161,700
	Total Expenses	$5,205,974
	BALANCE	$11,173,609

	LAST SEASON OVERVIEW
	Attendance	909,524
	Attendance per Game	20,671
	Starting Balance	$7,273,857

	Gate Revenue	$492,976
	Season Ticket Revenue	$416,548
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,428,615
	Staff Expenses	$2,245,500
	Other Expenses	$9,291,383

	Misc Expenses	$0

	Total Revenue	$14,909,524
	Total Expenses	$19,965,498
	BALANCE	$2,217,883

SAN FRANCISCO PEANUTS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,413,225
Player Payroll	$7,122,000
Current Budget	$15,600,000
Projected Balance	-$294,477

Average Player Salary	$298,240
League Average Salary	$262,633

Highest Paid Players:
1) Cortez Crus	$3,450,000
2) Chris Beveridge	$1,300,000
3) Josh O'Neill	$506,000
4) Carl Bevly	$100,000
5) Dave Carlson	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$929,973

	Gate Revenue	$0
	Season Ticket Revenue	$230,208
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$6,080,000

	Misc Expenses	$0

	Total Revenue	$14,230,208
	Total Expenses	$6,080,000
	BALANCE	$9,080,181

	LAST SEASON OVERVIEW
	Attendance	1,404,126
	Attendance per Game	31,912
	Starting Balance	$652,730

	Gate Revenue	$826,186
	Season Ticket Revenue	$577,940
	Playoff Revenue	$167,037
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,959,604
	Staff Expenses	$1,404,225
	Other Expenses	$5,955,091

	Misc Expenses	$1,025,000

	Total Revenue	$15,571,163
	Total Expenses	$16,318,920
	BALANCE	$929,973

ST. LOUIS LIONS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,628,500
Player Payroll	$8,382,500
Current Budget	$15,400,000
Projected Balance	$2,648,684

Average Player Salary	$352,000
League Average Salary	$262,633

Highest Paid Players:
1) Kevin Schuerger	$1,700,000
2) Matt Weber	$1,300,000
3) Dewey Duggan	$1,000,000
4) Wilfredo Maldonado	$850,000
5) Will Bruhn	$800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$342,903

	Gate Revenue	$0
	Season Ticket Revenue	$247,896
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$2,746,424

	Misc Expenses	$0

	Total Revenue	$14,247,896
	Total Expenses	$2,746,424
	BALANCE	$11,844,375

	LAST SEASON OVERVIEW
	Attendance	1,280,572
	Attendance per Game	29,104
	Starting Balance	$227,118

	Gate Revenue	$665,936
	Season Ticket Revenue	$614,636
	Playoff Revenue	$109,539
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,981,788
	Staff Expenses	$1,662,477
	Other Expenses	$4,330,061

	Misc Expenses	-$300,000

	Total Revenue	$15,390,111
	Total Expenses	$14,974,326
	BALANCE	$342,903

TAMPA BAY THUNDER

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,244,000
Player Payroll	$4,572,500
Current Budget	$15,200,000
Projected Balance	$3,515,504

Average Player Salary	$202,435
League Average Salary	$262,633

Highest Paid Players:
1) Curt Mattson	$1,340,000
2) Mike Brittian	$650,000
3) Greg Sprenger	$416,000
4) Steve Rossi	$350,000
5) Adam Bianco	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,978,812

	Gate Revenue	$0
	Season Ticket Revenue	$249,304
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,312,000

	Misc Expenses	$0

	Total Revenue	$14,249,304
	Total Expenses	$4,312,000
	BALANCE	$12,916,116

	LAST SEASON OVERVIEW
	Attendance	1,148,793
	Attendance per Game	26,109
	Starting Balance	$2,888,734

	Gate Revenue	$499,309
	Season Ticket Revenue	$649,484
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,384,170
	Staff Expenses	$1,285,000
	Other Expenses	$7,389,545

	Misc Expenses	$0

	Total Revenue	$15,148,793
	Total Expenses	$15,058,715
	BALANCE	$2,978,812

TORONTO TITANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,734,000
Player Payroll	$5,498,000
Current Budget	$15,200,000
Projected Balance	-$827,308

Average Player Salary	$203,125
League Average Salary	$262,633

Highest Paid Players:
1) Gary Payer	$2,600,000
2) Josiah Hilton	$900,000
3) Tom Abraham	$100,000
4) Robby Barrera	$100,000
5) Jonathan Benders	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,100,076

	Gate Revenue	$0
	Season Ticket Revenue	$221,056
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$7,750,000

	Misc Expenses	$0

	Total Revenue	$14,221,056
	Total Expenses	$7,750,000
	BALANCE	$8,571,132

	LAST SEASON OVERVIEW
	Attendance	1,118,059
	Attendance per Game	25,410
	Starting Balance	$3,483,568

	Gate Revenue	$588,651
	Season Ticket Revenue	$529,408
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,916,778
	Staff Expenses	$1,607,500
	Other Expenses	$7,977,273

	Misc Expenses	$0

	Total Revenue	$15,118,059
	Total Expenses	$16,501,551
	BALANCE	$2,100,076

WASHINGTON WARRIORS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,317,000
Player Payroll	$8,359,000
Current Budget	$15,400,000
Projected Balance	$1,222,838

Average Player Salary	$354,400
League Average Salary	$262,633

Highest Paid Players:
1) Ron Clous	$4,060,000
2) Pat Daniel	$1,300,000
3) Bob Luallen	$1,300,000
4) Orlando Arechiga	$100,000
5) Dusty Carlsson	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$828,789

	Gate Revenue	$0
	Season Ticket Revenue	$237,512
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$41,000
	Other Expenses	$3,282,570

	Misc Expenses	$0

	Total Revenue	$14,237,512
	Total Expenses	$3,323,570
	BALANCE	$10,085,153

	LAST SEASON OVERVIEW
	Attendance	1,204,859
	Attendance per Game	27,383
	Starting Balance	$3,804,772

	Gate Revenue	$596,075
	Season Ticket Revenue	$608,784
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,740,738
	Staff Expenses	$1,333,500
	Other Expenses	$8,764,182

	Misc Expenses	$0

	Total Revenue	$15,204,859
	Total Expenses	$19,838,420
	BALANCE	-$828,789

Friday, July 18th , 2025 - OOTP Baseball 26.5 Build 69