| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $117,475 |
| Player Payroll | $377,760 |
| Current Budget | $900,000 |
| Projected Balance | -$191,512 |
| | |
| Average Player Salary | $13,342 |
| League Average Salary | $7,464 |
| | |
| Highest Paid Players: | |
| 1) John Stone | $36,400 |
| 2) Mike Bryant | $35,000 |
| 3) Darwin Harvey | $33,800 |
| 4) Jared Blodgett | $30,000 |
| 5) Richard Bradley | $24,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $521,253 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $155,407 |
| Playoff Revenue | $0 |
| Media Revenue | $170,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $421,590 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $325,407 |
| Total Expenses | $421,590 |
| BALANCE | $425,070 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 523,538 |
| Attendance per Game | 6,463 |
| Starting Balance | $467,493 |
| | |
| Gate Revenue | $377,147 |
| Season Ticket Revenue | $329,219 |
| Playoff Revenue | $173,267 |
| Media Revenue | $170,000 |
| Merchandising Revenue | $16,755 |
| Other Revenue | $0 |
| | |
| Player Expenses | $470,884 |
| Staff Expenses | $103,959 |
| Other Expenses | $447,785 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $1,066,388 |
| Total Expenses | $1,022,628 |
| BALANCE | $521,253 |
|
