| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $96,555 |
| Player Payroll | $116,500 |
| Current Budget | $348,000 |
| Projected Balance | -$4,093 |
| | |
| Average Player Salary | $4,813 |
| League Average Salary | $7,464 |
| | |
| Highest Paid Players: | |
| 1) Kevin Houston | $22,000 |
| 2) Jayden Nobles | $17,400 |
| 3) James Ogletree | $14,400 |
| 4) David Brown | $13,400 |
| 5) Erik Ringer | $11,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$52,494 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $68,968 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $15,965 |
| Other Expenses | $108,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $138,968 |
| Total Expenses | $124,365 |
| BALANCE | -$37,891 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 273,620 |
| Attendance per Game | 3,378 |
| Starting Balance | $15,224 |
| | |
| Gate Revenue | $109,117 |
| Season Ticket Revenue | $157,512 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $10,489 |
| Other Revenue | $0 |
| | |
| Player Expenses | $153,199 |
| Staff Expenses | $150,600 |
| Other Expenses | $111,037 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $347,118 |
| Total Expenses | $414,836 |
| BALANCE | -$52,494 |
|
