| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $125,600 |
| Player Payroll | $119,565 |
| Current Budget | $358,000 |
| Projected Balance | $2,104 |
| | |
| Average Player Salary | $3,884 |
| League Average Salary | $7,464 |
| | |
| Highest Paid Players: | |
| 1) D.J. Pelfrey | $16,200 |
| 2) Allen Alexander | $14,800 |
| 3) Khalil Coleman | $14,400 |
| 4) Jonathan Arnieri | $13,400 |
| 5) Marc Alexander | $9,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$18,841 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $78,786 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $106,200 |
| | |
| Misc Expenses | $1,200 |
| | |
| Total Revenue | $138,786 |
| Total Expenses | $106,200 |
| BALANCE | $14,945 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 288,366 |
| Attendance per Game | 3,560 |
| Starting Balance | $6,848 |
| | |
| Gate Revenue | $105,919 |
| Season Ticket Revenue | $179,253 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000 |
| Merchandising Revenue | $11,617 |
| Other Revenue | $0 |
| | |
| Player Expenses | $132,369 |
| Staff Expenses | $124,889 |
| Other Expenses | $137,200 |
| | |
| Misc Expenses | $11,980 |
| | |
| Total Revenue | $356,789 |
| Total Expenses | $394,458 |
| BALANCE | -$18,841 |
|
