| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $107,515 |
| Player Payroll | $152,820 |
| Current Budget | $498,000 |
| Projected Balance | -$29,895 |
| | |
| Average Player Salary | $5,963 |
| League Average Salary | $7,464 |
| | |
| Highest Paid Players: | |
| 1) Isaiah Griffin | $17,800 |
| 2) Justin Schlemmer | $15,600 |
| 3) Dale Gerek | $15,000 |
| 4) George Pickens | $14,800 |
| 5) Eric Peterson | $13,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $51,782 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $87,966 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $234,340 |
| | |
| Misc Expenses | -$770 |
| | |
| Total Revenue | $197,966 |
| Total Expenses | $234,340 |
| BALANCE | $14,638 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 358,307 |
| Attendance per Game | 4,424 |
| Starting Balance | $6,015 |
| | |
| Gate Revenue | $213,219 |
| Season Ticket Revenue | $161,616 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $11,693 |
| Other Revenue | $0 |
| | |
| Player Expenses | $208,519 |
| Staff Expenses | $105,705 |
| Other Expenses | $136,537 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $496,528 |
| Total Expenses | $450,761 |
| BALANCE | $51,782 |
|
