| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $136,825 |
| Player Payroll | $279,340 |
| Current Budget | $610,000 |
| Projected Balance | -$116,102 |
| | |
| Average Player Salary | $10,744 |
| League Average Salary | $7,464 |
| | |
| Highest Paid Players: | |
| 1) Darnell Phillips | $37,400 |
| 2) Chris Boley | $35,000 |
| 3) Jason Scott | $27,000 |
| 4) Kyle Prater | $22,600 |
| 5) Joseph Pavlish | $19,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,259 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $109,845 |
| Playoff Revenue | $0 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $232,720 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $249,845 |
| Total Expenses | $232,720 |
| BALANCE | $147,384 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 378,859 |
| Attendance per Game | 4,677 |
| Starting Balance | $87,033 |
| | |
| Gate Revenue | $219,557 |
| Season Ticket Revenue | $230,028 |
| Playoff Revenue | $20,371 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $13,284 |
| Other Revenue | $0 |
| | |
| Player Expenses | $308,421 |
| Staff Expenses | $123,465 |
| Other Expenses | $208,128 |
| | |
| Misc Expenses | $60,000 |
| | |
| Total Revenue | $623,240 |
| Total Expenses | $640,014 |
| BALANCE | $130,259 |
|
