| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $109,765 |
| Player Payroll | $473,680 |
| Current Budget | $850,000 |
| Projected Balance | -$129,425 |
| | |
| Average Player Salary | $15,280 |
| League Average Salary | $7,464 |
| | |
| Highest Paid Players: | |
| 1) John Love | $42,600 |
| 2) Steve Moss | $38,600 |
| 3) Brian Farmer | $35,800 |
| 4) Ryan Ramsey | $35,600 |
| 5) Joe Scott | $34,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $248,212 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $118,377 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $15,525 |
| Other Expenses | $312,320 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $488,377 |
| Total Expenses | $327,845 |
| BALANCE | $408,744 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 357,938 |
| Attendance per Game | 4,419 |
| Starting Balance | $344,825 |
| | |
| Gate Revenue | $218,453 |
| Season Ticket Revenue | $245,288 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $14,703 |
| Other Revenue | $0 |
| | |
| Player Expenses | $438,177 |
| Staff Expenses | $114,944 |
| Other Expenses | $399,956 |
| | |
| Misc Expenses | $8,020 |
| | |
| Total Revenue | $848,444 |
| Total Expenses | $953,077 |
| BALANCE | $248,212 |
|
