| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $157,190 |
| Player Payroll | $373,200 |
| Current Budget | $1,040,000 |
| Projected Balance | $231,160 |
| | |
| Average Player Salary | $12,869 |
| League Average Salary | $7,464 |
| | |
| Highest Paid Players: | |
| 1) Pete Marquardt | $40,200 |
| 2) Jason Whitfield | $31,200 |
| 3) Chris Royal | $30,000 |
| 4) Miguel Vazquez | $27,400 |
| 5) Jared Koch | $26,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $570,055 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $145,684 |
| Playoff Revenue | $0 |
| Media Revenue | $420,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $187,500 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $565,684 |
| Total Expenses | $187,500 |
| BALANCE | $958,239 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 427,067 |
| Attendance per Game | 5,272 |
| Starting Balance | $284,417 |
| | |
| Gate Revenue | $291,857 |
| Season Ticket Revenue | $300,361 |
| Playoff Revenue | $130,834 |
| Media Revenue | $420,000 |
| Merchandising Revenue | $16,344 |
| Other Revenue | $0 |
| | |
| Player Expenses | $426,129 |
| Staff Expenses | $152,955 |
| Other Expenses | $288,794 |
| | |
| Misc Expenses | -$5,880 |
| | |
| Total Revenue | $1,159,396 |
| Total Expenses | $867,878 |
| BALANCE | $570,055 |
|
