SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2016
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Southern California Empires $473,680
2 Vacaville Steelheads $377,760
3 Mexico City Aztecas $373,200
4 Vancouver Grizzlies $315,300
5 Las Vegas Rollers $295,820
6 Newark Eagles $279,340
7 Sherbrooke Canadians $258,600
8 Hamilton Tigers $167,120
9 Quebec City Admirals $152,820
10 Ottawa Capitals $151,564
11 Edmonton Drillers $151,516
12 New York Knights $149,880
13 D.C. Potomacs $146,465
14 Saskatoon Moose $141,220
15 Green Bay Braves $129,500
16 Allentown Fleetwings $119,565
17 Albany Senators $116,500
18 Detroit Chargers $110,360
19 Calgary Caracals $86,060
20 Winnipeg Buffaloes $77,940
Rank Team Attendance
1 Vacaville Steelheads 523,538
2 D.C. Potomacs 505,188
3 New York Knights 442,329
4 Las Vegas Rollers 433,028
5 Mexico City Aztecas 427,067
6 Sherbrooke Canadians 408,444
7 Vancouver Grizzlies 392,982
8 Newark Eagles 378,859
9 Green Bay Braves 365,035
10 Quebec City Admirals 358,307
11 Southern California Empires 357,938
12 Hamilton Tigers 337,500
13 Edmonton Drillers 329,963
14 Detroit Chargers 329,568
15 Saskatoon Moose 312,944
16 Ottawa Capitals 299,166
17 Allentown Fleetwings 288,366
18 Albany Senators 273,620
19 Winnipeg Buffaloes 273,073
20 Calgary Caracals 222,975
Rank Team Gate Revenue
1 Vacaville Steelheads $377,147
2 Mexico City Aztecas $291,857
3 D.C. Potomacs $266,223
4 Newark Eagles $219,557
5 Southern California Empires $218,453
6 Quebec City Admirals $213,219
7 Las Vegas Rollers $205,543
8 Sherbrooke Canadians $204,196
9 New York Knights $184,313
10 Vancouver Grizzlies $178,069
11 Edmonton Drillers $175,685
12 Detroit Chargers $163,240
13 Hamilton Tigers $161,604
14 Green Bay Braves $151,810
15 Ottawa Capitals $148,624
16 Saskatoon Moose $141,514
17 Winnipeg Buffaloes $113,894
18 Albany Senators $109,117
19 Allentown Fleetwings $105,919
20 Calgary Caracals $75,688
Rank Team Season Tickets
1 Vacaville Steelheads $329,219
2 Mexico City Aztecas $300,361
3 Las Vegas Rollers $253,962
4 Sherbrooke Canadians $245,568
5 Southern California Empires $245,288
6 Vancouver Grizzlies $236,683
7 Green Bay Braves $232,772
8 Newark Eagles $230,028
9 Hamilton Tigers $206,587
10 Allentown Fleetwings $179,253
11 New York Knights $169,469
12 Saskatoon Moose $168,723
13 Quebec City Admirals $161,616
14 Albany Senators $157,512
15 Winnipeg Buffaloes $148,583
16 Detroit Chargers $147,836
17 Edmonton Drillers $144,721
18 Ottawa Capitals $140,509
19 D.C. Potomacs $137,847
20 Calgary Caracals $134,836
Rank Team Media Revenue
1 Mexico City Aztecas $420,000
2 Southern California Empires $370,000
3 Vacaville Steelheads $170,000
4 Newark Eagles $140,000
5 Hamilton Tigers $140,000
6 Quebec City Admirals $110,000
7 Vancouver Grizzlies $100,000
8 Ottawa Capitals $100,000
9 Sherbrooke Canadians $85,000
10 Calgary Caracals $85,000
11 Las Vegas Rollers $80,000
12 Green Bay Braves $75,000
13 Winnipeg Buffaloes $70,000
14 Edmonton Drillers $70,000
15 Albany Senators $70,000
16 D.C. Potomacs $65,000
17 New York Knights $65,000
18 Allentown Fleetwings $60,000
19 Detroit Chargers $60,000
20 Saskatoon Moose $55,000
Rank Team Merchandising
1 Vacaville Steelheads $16,755
2 Mexico City Aztecas $16,344
3 Las Vegas Rollers $14,884
4 Southern California Empires $14,703
5 Vancouver Grizzlies $14,326
6 Green Bay Braves $13,999
7 Sherbrooke Canadians $13,969
8 New York Knights $13,608
9 Newark Eagles $13,284
10 Hamilton Tigers $13,103
11 D.C. Potomacs $11,826
12 Quebec City Admirals $11,693
13 Allentown Fleetwings $11,617
14 Saskatoon Moose $11,094
15 Winnipeg Buffaloes $10,833
16 Detroit Chargers $10,578
17 Albany Senators $10,489
18 Edmonton Drillers $10,284
19 Ottawa Capitals $10,044
20 Calgary Caracals $9,734
Rank Team Total Revenue
1 Mexico City Aztecas $1,159,396
2 Vacaville Steelheads $1,066,388
3 Southern California Empires $848,444
4 Newark Eagles $623,240
5 D.C. Potomacs $594,901
6 Las Vegas Rollers $584,366
7 Hamilton Tigers $583,260
8 Sherbrooke Canadians $548,733
9 Vancouver Grizzlies $529,078
10 Quebec City Admirals $496,528
11 Green Bay Braves $473,581
12 New York Knights $432,390
13 Edmonton Drillers $400,690
14 Ottawa Capitals $399,177
15 Detroit Chargers $381,654
16 Saskatoon Moose $376,331
17 Allentown Fleetwings $356,789
18 Albany Senators $347,118
19 Winnipeg Buffaloes $343,310
20 Calgary Caracals $305,258
Rank Team Total Expenses
1 Vacaville Steelheads $1,022,628
2 Southern California Empires $953,077
3 Mexico City Aztecas $867,878
4 Sherbrooke Canadians $719,992
5 Newark Eagles $640,014
6 Vancouver Grizzlies $576,339
7 Las Vegas Rollers $553,959
8 Hamilton Tigers $461,321
9 Quebec City Admirals $450,761
10 Green Bay Braves $418,239
11 Albany Senators $414,836
12 Edmonton Drillers $407,908
13 Allentown Fleetwings $394,458
14 Saskatoon Moose $393,982
15 Ottawa Capitals $383,891
16 Detroit Chargers $381,214
17 Winnipeg Buffaloes $358,172
18 D.C. Potomacs $357,805
19 Calgary Caracals $350,830
20 New York Knights $316,033
Rank Team Current Budget
1 Mexico City Aztecas $1,040,000
2 Vacaville Steelheads $900,000
3 Southern California Empires $850,000
4 Newark Eagles $610,000
5 Las Vegas Rollers $560,000
6 Sherbrooke Canadians $550,000
7 Vancouver Grizzlies $530,000
8 Hamilton Tigers $530,000
9 Quebec City Admirals $498,000
10 D.C. Potomacs $482,000
11 Green Bay Braves $474,000
12 New York Knights $434,000
13 Edmonton Drillers $402,000
14 Ottawa Capitals $400,000
15 Detroit Chargers $382,000
16 Saskatoon Moose $378,000
17 Allentown Fleetwings $358,000
18 Albany Senators $348,000
19 Winnipeg Buffaloes $344,000
20 Calgary Caracals $306,000
Rank Player Team Salary  
1 Tim Wharton Las Vegas $42,800  
2 Hector Cancio Las Vegas $42,600  
3 John Love Southern California $42,600  
4 Pete Marquardt Mexico City $40,200  
5 Jared Marsh Calgary $38,600  
6 Steve Moss Southern California $38,600  
7 Darnell Phillips Newark $37,400  
8 John Stone Vacaville $36,400  
9 Brian Farmer Southern California $35,800  
10 Ryan Ramsey Southern California $35,600  
11 Chris Boley Newark $35,000  
12 Mike Bryant Vacaville $35,000  
13 Joe Scott Southern California $34,800  
14 Tim Murray Vancouver $34,600  
15 Mike Leland Green Bay $34,400  
16 Darwin Harvey Vacaville $33,800  
17 Jose Bernal Vancouver $33,600  
18 Terry Tyson D.C. $33,200  
19 Jason Whitfield Mexico City $31,200  
20 Darryl Simpkins Southern California $30,400  
21 Jared Blodgett Vacaville $30,000  
22 Chris Royal Mexico City $30,000  
23 Ricky Mayhall Las Vegas $29,800  
24 Austin Wilson Sherbrooke $29,200  
25 Aaron Cotton Southern California $28,400  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$96,555
Player Payroll$116,500
Current Budget$348,000
Projected Balance-$4,093
  
Average Player Salary$4,813
League Average Salary$7,464
  
Highest Paid Players: 
 1) Kevin Houston$22,000
 2) Jayden Nobles$17,400
 3) James Ogletree$14,400
 4) David Brown$13,400
 5) Erik Ringer$11,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$52,494
  
Gate Revenue$0
Season Ticket Revenue$68,968
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$15,965
Other Expenses$108,400
  
Misc Expenses$0
  
Total Revenue$138,968
Total Expenses$124,365
BALANCE-$37,891
LAST SEASON OVERVIEW
Attendance273,620
Attendance per Game3,378
Starting Balance$15,224
  
Gate Revenue$109,117
Season Ticket Revenue$157,512
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$10,489
Other Revenue$0
  
Player Expenses$153,199
Staff Expenses$150,600
Other Expenses$111,037
  
Misc Expenses$0
  
Total Revenue$347,118
Total Expenses$414,836
BALANCE-$52,494
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$125,600
Player Payroll$119,565
Current Budget$358,000
Projected Balance$2,104
  
Average Player Salary$3,884
League Average Salary$7,464
  
Highest Paid Players: 
 1) D.J. Pelfrey$16,200
 2) Allen Alexander$14,800
 3) Khalil Coleman$14,400
 4) Jonathan Arnieri$13,400
 5) Marc Alexander$9,500
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$18,841
  
Gate Revenue$0
Season Ticket Revenue$78,786
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$106,200
  
Misc Expenses$1,200
  
Total Revenue$138,786
Total Expenses$106,200
BALANCE$14,945
LAST SEASON OVERVIEW
Attendance288,366
Attendance per Game3,560
Starting Balance$6,848
  
Gate Revenue$105,919
Season Ticket Revenue$179,253
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$11,617
Other Revenue$0
  
Player Expenses$132,369
Staff Expenses$124,889
Other Expenses$137,200
  
Misc Expenses$11,980
  
Total Revenue$356,789
Total Expenses$394,458
BALANCE-$18,841
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$113,585
Player Payroll$86,060
Current Budget$306,000
Projected Balance-$10,703
  
Average Player Salary$4,678
League Average Salary$7,464
  
Highest Paid Players: 
 1) Jared Marsh$38,600
 2) Tim Martin$19,200
 3) Cody Dimoff$16,400
 4) Josh Goddard$15,400
 5) Jared Carlson$4,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$57,772
  
Gate Revenue$0
Season Ticket Revenue$54,186
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$111,000
  
Misc Expenses$0
  
Total Revenue$139,186
Total Expenses$111,000
BALANCE-$29,586
LAST SEASON OVERVIEW
Attendance222,975
Attendance per Game2,753
Starting Balance-$12,200
  
Gate Revenue$75,688
Season Ticket Revenue$134,836
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$9,734
Other Revenue$0
  
Player Expenses$116,725
Staff Expenses$127,790
Other Expenses$106,315
  
Misc Expenses$0
  
Total Revenue$305,258
Total Expenses$350,830
BALANCE-$57,772
D.C. POTOMACS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$79,675
Player Payroll$146,465
Current Budget$482,000
Projected Balance-$66,496
  
Average Player Salary$4,603
League Average Salary$7,464
  
Highest Paid Players: 
 1) Terry Tyson$33,200
 2) Ryan Dillon$15,600
 3) Sang-keun Hwang$14,200
 4) Rusty Carr$8,800
 5) Andrew Middleton$8,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$155,583
  
Gate Revenue$0
Season Ticket Revenue$78,626
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$335,430
  
Misc Expenses-$4,860
  
Total Revenue$143,626
Total Expenses$335,430
BALANCE-$41,081
LAST SEASON OVERVIEW
Attendance505,188
Attendance per Game6,237
Starting Balance-$91,513
  
Gate Revenue$266,223
Season Ticket Revenue$137,847
Playoff Revenue$114,005
Media Revenue$65,000
Merchandising Revenue$11,826
Other Revenue$0
  
Player Expenses$102,234
Staff Expenses$79,584
Other Expenses$175,987
  
Misc Expenses$10,000
  
Total Revenue$594,901
Total Expenses$357,805
BALANCE$155,583
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$120,970
Player Payroll$110,360
Current Budget$382,000
Projected Balance$32,415
  
Average Player Salary$4,245
League Average Salary$7,464
  
Highest Paid Players: 
 1) Dennis Johnson$15,400
 2) Matt Dear$15,000
 3) Owen Halsey$11,400
 4) Dan McDaniels$10,000
 5) Dave Mews$9,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$7,862
  
Gate Revenue$0
Season Ticket Revenue$71,522
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$124,060
  
Misc Expenses-$1,200
  
Total Revenue$131,522
Total Expenses$124,060
BALANCE$14,124
LAST SEASON OVERVIEW
Attendance329,568
Attendance per Game4,069
Starting Balance$5,922
  
Gate Revenue$163,240
Season Ticket Revenue$147,836
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$10,578
Other Revenue$0
  
Player Expenses$136,259
Staff Expenses$125,704
Other Expenses$119,251
  
Misc Expenses$1,500
  
Total Revenue$381,654
Total Expenses$381,214
BALANCE$7,862
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$126,240
Player Payroll$151,516
Current Budget$402,000
Projected Balance-$10,144
  
Average Player Salary$5,614
League Average Salary$7,464
  
Highest Paid Players: 
 1) Malachi Thompson$26,400
 2) Mike Simpson$24,400
 3) Jeff Jones$15,600
 4) Tim Dougherty$15,000
 5) Jonathan Santiago$14,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$5,004
  
Gate Revenue$0
Season Ticket Revenue$70,977
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$126,400
  
Misc Expenses$3,000
  
Total Revenue$140,977
Total Expenses$126,400
BALANCE$12,573
LAST SEASON OVERVIEW
Attendance329,963
Attendance per Game4,074
Starting Balance$1,714
  
Gate Revenue$175,685
Season Ticket Revenue$144,721
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$10,284
Other Revenue$0
  
Player Expenses$165,525
Staff Expenses$131,464
Other Expenses$110,919
  
Misc Expenses$500
  
Total Revenue$400,690
Total Expenses$407,908
BALANCE-$5,004
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$91,845
Player Payroll$129,500
Current Budget$474,000
Projected Balance-$61,585
  
Average Player Salary$4,796
League Average Salary$7,464
  
Highest Paid Players: 
 1) Mike Leland$34,400
 2) Dan Garner$16,800
 3) Mike Greene$15,400
 4) Erik Steele$13,200
 5) Isaiah Price$11,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$99,327
  
Gate Revenue$0
Season Ticket Revenue$109,431
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$267,080
  
Misc Expenses-$3,900
  
Total Revenue$184,431
Total Expenses$267,080
BALANCE$12,778
LAST SEASON OVERVIEW
Attendance365,035
Attendance per Game4,507
Starting Balance-$25,555
  
Gate Revenue$151,810
Season Ticket Revenue$232,772
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$13,999
Other Revenue$0
  
Player Expenses$168,412
Staff Expenses$100,524
Other Expenses$149,303
  
Misc Expenses$69,540
  
Total Revenue$473,581
Total Expenses$418,239
BALANCE$99,327
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$128,255
Player Payroll$167,120
Current Budget$530,000
Projected Balance-$68,876
  
Average Player Salary$5,571
League Average Salary$7,464
  
Highest Paid Players: 
 1) Bill Wright$20,400
 2) Matt Upshaw$14,200
 3) Ron Stiggers$13,200
 4) Frank Bolster$11,000
 5) Kevin Cross$10,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$116,281
  
Gate Revenue$0
Season Ticket Revenue$110,022
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$274,300
  
Misc Expenses$0
  
Total Revenue$250,022
Total Expenses$274,300
BALANCE$92,003
LAST SEASON OVERVIEW
Attendance337,500
Attendance per Game4,167
Starting Balance-$4,158
  
Gate Revenue$161,604
Season Ticket Revenue$206,587
Playoff Revenue$61,966
Media Revenue$140,000
Merchandising Revenue$13,103
Other Revenue$0
  
Player Expenses$176,994
Staff Expenses$122,874
Other Expenses$161,453
  
Misc Expenses-$1,500
  
Total Revenue$583,260
Total Expenses$461,321
BALANCE$116,281
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$133,520
Player Payroll$295,820
Current Budget$560,000
Projected Balance-$98,262
  
Average Player Salary$9,861
League Average Salary$7,464
  
Highest Paid Players: 
 1) Tim Wharton$42,800
 2) Hector Cancio$42,600
 3) Ricky Mayhall$29,800
 4) Nick Melton$25,000
 5) Kevin Crawford$24,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$84,136
  
Gate Revenue$0
Season Ticket Revenue$127,925
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$205,790
  
Misc Expenses$4,860
  
Total Revenue$207,925
Total Expenses$205,790
BALANCE$91,131
LAST SEASON OVERVIEW
Attendance433,028
Attendance per Game5,346
Starting Balance$43,729
  
Gate Revenue$205,543
Season Ticket Revenue$253,962
Playoff Revenue$29,977
Media Revenue$80,000
Merchandising Revenue$14,884
Other Revenue$0
  
Player Expenses$293,691
Staff Expenses$113,080
Other Expenses$147,188
  
Misc Expenses$10,000
  
Total Revenue$584,366
Total Expenses$553,959
BALANCE$84,136
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$157,190
Player Payroll$373,200
Current Budget$1,040,000
Projected Balance$231,160
  
Average Player Salary$12,869
League Average Salary$7,464
  
Highest Paid Players: 
 1) Pete Marquardt$40,200
 2) Jason Whitfield$31,200
 3) Chris Royal$30,000
 4) Miguel Vazquez$27,400
 5) Jared Koch$26,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$570,055
  
Gate Revenue$0
Season Ticket Revenue$145,684
Playoff Revenue$0
Media Revenue$420,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$187,500
  
Misc Expenses$10,000
  
Total Revenue$565,684
Total Expenses$187,500
BALANCE$958,239
LAST SEASON OVERVIEW
Attendance427,067
Attendance per Game5,272
Starting Balance$284,417
  
Gate Revenue$291,857
Season Ticket Revenue$300,361
Playoff Revenue$130,834
Media Revenue$420,000
Merchandising Revenue$16,344
Other Revenue$0
  
Player Expenses$426,129
Staff Expenses$152,955
Other Expenses$288,794
  
Misc Expenses-$5,880
  
Total Revenue$1,159,396
Total Expenses$867,878
BALANCE$570,055
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$65,980
Player Payroll$149,880
Current Budget$434,000
Projected Balance$38,446
  
Average Player Salary$4,835
League Average Salary$7,464
  
Highest Paid Players: 
 1) William Webb$18,800
 2) Joe Levensailor$18,400
 3) Ron Jakubowicz$17,400
 4) Jesse Snow$13,800
 5) Brian Green$10,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,577
  
Gate Revenue$0
Season Ticket Revenue$93,859
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$187,840
  
Misc Expenses$0
  
Total Revenue$158,859
Total Expenses$187,840
BALANCE-$27,404
LAST SEASON OVERVIEW
Attendance442,329
Attendance per Game5,461
Starting Balance-$124,780
  
Gate Revenue$184,313
Season Ticket Revenue$169,469
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$13,608
Other Revenue$0
  
Player Expenses$128,773
Staff Expenses$65,923
Other Expenses$121,337
  
Misc Expenses$10,000
  
Total Revenue$432,390
Total Expenses$316,033
BALANCE$1,577
NEWARK EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$136,825
Player Payroll$279,340
Current Budget$610,000
Projected Balance-$116,102
  
Average Player Salary$10,744
League Average Salary$7,464
  
Highest Paid Players: 
 1) Darnell Phillips$37,400
 2) Chris Boley$35,000
 3) Jason Scott$27,000
 4) Kyle Prater$22,600
 5) Joseph Pavlish$19,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$130,259
  
Gate Revenue$0
Season Ticket Revenue$109,845
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$232,720
  
Misc Expenses$0
  
Total Revenue$249,845
Total Expenses$232,720
BALANCE$147,384
LAST SEASON OVERVIEW
Attendance378,859
Attendance per Game4,677
Starting Balance$87,033
  
Gate Revenue$219,557
Season Ticket Revenue$230,028
Playoff Revenue$20,371
Media Revenue$140,000
Merchandising Revenue$13,284
Other Revenue$0
  
Player Expenses$308,421
Staff Expenses$123,465
Other Expenses$208,128
  
Misc Expenses$60,000
  
Total Revenue$623,240
Total Expenses$640,014
BALANCE$130,259
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$133,785
Player Payroll$151,564
Current Budget$400,000
Projected Balance-$10,714
  
Average Player Salary$6,137
League Average Salary$7,464
  
Highest Paid Players: 
 1) Havel Hlousek$22,400
 2) Eric Streeper$22,200
 3) Mike Pedersen$16,000
 4) J.D. Blank$15,400
 5) Brian Bunner$14,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$17,526
  
Gate Revenue$0
Season Ticket Revenue$69,356
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$126,530
  
Misc Expenses$3,620
  
Total Revenue$169,356
Total Expenses$126,530
BALANCE$63,972
LAST SEASON OVERVIEW
Attendance299,166
Attendance per Game3,693
Starting Balance-$980
  
Gate Revenue$148,624
Season Ticket Revenue$140,509
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$10,044
Other Revenue$0
  
Player Expenses$165,107
Staff Expenses$114,270
Other Expenses$104,514
  
Misc Expenses$3,220
  
Total Revenue$399,177
Total Expenses$383,891
BALANCE$17,526
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$107,515
Player Payroll$152,820
Current Budget$498,000
Projected Balance-$29,895
  
Average Player Salary$5,963
League Average Salary$7,464
  
Highest Paid Players: 
 1) Isaiah Griffin$17,800
 2) Justin Schlemmer$15,600
 3) Dale Gerek$15,000
 4) George Pickens$14,800
 5) Eric Peterson$13,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$51,782
  
Gate Revenue$0
Season Ticket Revenue$87,966
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$234,340
  
Misc Expenses-$770
  
Total Revenue$197,966
Total Expenses$234,340
BALANCE$14,638
LAST SEASON OVERVIEW
Attendance358,307
Attendance per Game4,424
Starting Balance$6,015
  
Gate Revenue$213,219
Season Ticket Revenue$161,616
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$11,693
Other Revenue$0
  
Player Expenses$208,519
Staff Expenses$105,705
Other Expenses$136,537
  
Misc Expenses$0
  
Total Revenue$496,528
Total Expenses$450,761
BALANCE$51,782
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$136,855
Player Payroll$141,220
Current Budget$378,000
Projected Balance-$52,286
  
Average Player Salary$7,246
League Average Salary$7,464
  
Highest Paid Players: 
 1) Chad Yates$25,000
 2) Branden Smith$17,400
 3) Omari Lewis$15,000
 4) Billy Zehnder$11,800
 5) Jake Mohr$11,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$28,314
  
Gate Revenue$0
Season Ticket Revenue$70,977
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$120,000
  
Misc Expenses$770
  
Total Revenue$125,977
Total Expenses$120,000
BALANCE$35,061
LAST SEASON OVERVIEW
Attendance312,944
Attendance per Game3,864
Starting Balance$5,085
  
Gate Revenue$141,514
Season Ticket Revenue$168,723
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$11,094
Other Revenue$0
  
Player Expenses$160,013
Staff Expenses$129,304
Other Expenses$104,665
  
Misc Expenses$40,880
  
Total Revenue$376,331
Total Expenses$393,982
BALANCE$28,314
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$80,470
Player Payroll$258,600
Current Budget$550,000
Projected Balance-$168,670
  
Average Player Salary$8,863
League Average Salary$7,464
  
Highest Paid Players: 
 1) Austin Wilson$29,200
 2) Chris Ring$27,200
 3) Willie Alvarez$23,800
 4) Tim Kehl$22,200
 5) Zulfugar Tusishvili$20,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$296,787
  
Gate Revenue$0
Season Ticket Revenue$103,032
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$6,630
Other Expenses$276,980
  
Misc Expenses-$3,720
  
Total Revenue$188,032
Total Expenses$283,610
BALANCE$197,489
LAST SEASON OVERVIEW
Attendance408,444
Attendance per Game5,043
Starting Balance$461,306
  
Gate Revenue$204,196
Season Ticket Revenue$245,568
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$13,969
Other Revenue$0
  
Player Expenses$359,396
Staff Expenses$99,520
Other Expenses$261,076
  
Misc Expenses$6,740
  
Total Revenue$548,733
Total Expenses$719,992
BALANCE$296,787
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$109,765
Player Payroll$473,680
Current Budget$850,000
Projected Balance-$129,425
  
Average Player Salary$15,280
League Average Salary$7,464
  
Highest Paid Players: 
 1) John Love$42,600
 2) Steve Moss$38,600
 3) Brian Farmer$35,800
 4) Ryan Ramsey$35,600
 5) Joe Scott$34,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$248,212
  
Gate Revenue$0
Season Ticket Revenue$118,377
Playoff Revenue$0
Media Revenue$370,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$15,525
Other Expenses$312,320
  
Misc Expenses$0
  
Total Revenue$488,377
Total Expenses$327,845
BALANCE$408,744
LAST SEASON OVERVIEW
Attendance357,938
Attendance per Game4,419
Starting Balance$344,825
  
Gate Revenue$218,453
Season Ticket Revenue$245,288
Playoff Revenue$0
Media Revenue$370,000
Merchandising Revenue$14,703
Other Revenue$0
  
Player Expenses$438,177
Staff Expenses$114,944
Other Expenses$399,956
  
Misc Expenses$8,020
  
Total Revenue$848,444
Total Expenses$953,077
BALANCE$248,212
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$117,475
Player Payroll$377,760
Current Budget$900,000
Projected Balance-$191,512
  
Average Player Salary$13,342
League Average Salary$7,464
  
Highest Paid Players: 
 1) John Stone$36,400
 2) Mike Bryant$35,000
 3) Darwin Harvey$33,800
 4) Jared Blodgett$30,000
 5) Richard Bradley$24,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$521,253
  
Gate Revenue$0
Season Ticket Revenue$155,407
Playoff Revenue$0
Media Revenue$170,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$421,590
  
Misc Expenses$0
  
Total Revenue$325,407
Total Expenses$421,590
BALANCE$425,070
LAST SEASON OVERVIEW
Attendance523,538
Attendance per Game6,463
Starting Balance$467,493
  
Gate Revenue$377,147
Season Ticket Revenue$329,219
Playoff Revenue$173,267
Media Revenue$170,000
Merchandising Revenue$16,755
Other Revenue$0
  
Player Expenses$470,884
Staff Expenses$103,959
Other Expenses$447,785
  
Misc Expenses$10,000
  
Total Revenue$1,066,388
Total Expenses$1,022,628
BALANCE$521,253
VANCOUVER GRIZZLIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$149,990
Player Payroll$315,300
Current Budget$530,000
Projected Balance-$91,328
  
Average Player Salary$11,678
League Average Salary$7,464
  
Highest Paid Players: 
 1) Tim Murray$34,600
 2) Jose Bernal$33,600
 3) Roberto Estrella$26,600
 4) Ryan Horrocks$25,400
 5) Jose de Castro$21,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$89,420
  
Gate Revenue$0
Season Ticket Revenue$110,079
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$145,850
  
Misc Expenses$0
  
Total Revenue$210,079
Total Expenses$145,850
BALANCE$153,649
LAST SEASON OVERVIEW
Attendance392,982
Attendance per Game4,852
Starting Balance$21,681
  
Gate Revenue$178,069
Season Ticket Revenue$236,683
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$14,326
Other Revenue$0
  
Player Expenses$264,844
Staff Expenses$153,445
Other Expenses$158,050
  
Misc Expenses$115,000
  
Total Revenue$529,078
Total Expenses$576,339
BALANCE$89,420
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$128,750
Player Payroll$77,940
Current Budget$344,000
Projected Balance$24,783
  
Average Player Salary$3,206
League Average Salary$7,464
  
Highest Paid Players: 
 1) Sam Longo$12,200
 2) Cody Cash$12,000
 3) Paul Fitzgerald$9,700
 4) Zack Robinson$6,500
 5) Joe Lang$4,960
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$20,038
  
Gate Revenue$0
Season Ticket Revenue$71,164
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$1,000
  
Total Revenue$141,164
Total Expenses$100,000
BALANCE$22,126
LAST SEASON OVERVIEW
Attendance273,073
Attendance per Game3,371
Starting Balance-$5,176
  
Gate Revenue$113,894
Season Ticket Revenue$148,583
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$10,833
Other Revenue$0
  
Player Expenses$106,287
Staff Expenses$148,020
Other Expenses$103,865
  
Misc Expenses$0
  
Total Revenue$343,310
Total Expenses$358,172
BALANCE-$20,038
Thursday, June 12th , 2025 - OOTP Baseball 26.4 Build 61