| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $103,960 |
| Player Payroll | $332,660 |
| Current Budget | $412,000 |
| Projected Balance | -$190,531 |
| | |
| Average Player Salary | $16,488 |
| League Average Salary | $10,369 |
| | |
| Highest Paid Players: | |
| 1) Manny Orellana | $35,400 |
| 2) Mike Leland | $34,400 |
| 3) Corey Williams | $26,600 |
| 4) Brian Castetter | $24,400 |
| 5) Tony Barksdale | $23,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $467,493 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $159,254 |
| Playoff Revenue | $0 |
| Media Revenue | $170,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $359,510 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $329,254 |
| Total Expenses | $359,510 |
| BALANCE | $437,237 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 259,171 |
| Attendance per Game | 3,200 |
| Starting Balance | $383,549 |
| | |
| Gate Revenue | $164,212 |
| Season Ticket Revenue | $158,556 |
| Playoff Revenue | $176,072 |
| Media Revenue | $72,500 |
| Merchandising Revenue | $16,024 |
| Other Revenue | $0 |
| | |
| Player Expenses | $378,465 |
| Staff Expenses | $84,267 |
| Other Expenses | $113,668 |
| | |
| Misc Expenses | $72,980 |
| | |
| Total Revenue | $587,364 |
| Total Expenses | $576,400 |
| BALANCE | $467,493 |
|
