| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $148,020 |
| Player Payroll | $79,745 |
| Current Budget | $184,000 |
| Projected Balance | -$31,639 |
| | |
| Average Player Salary | $5,538 |
| League Average Salary | $10,369 |
| | |
| Highest Paid Players: | |
| 1) Erik Steele | $13,200 |
| 2) Dan Wood | $12,400 |
| 3) Cody Cash | $12,000 |
| 4) Zack Robinson | $6,500 |
| 5) Andre Williams | $3,960 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$5,176 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $74,700 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $100,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $144,700 |
| Total Expenses | $100,000 |
| BALANCE | $39,524 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 147,180 |
| Attendance per Game | 1,817 |
| Starting Balance | $42,482 |
| | |
| Gate Revenue | $57,157 |
| Season Ticket Revenue | $80,133 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $10,588 |
| Other Revenue | $0 |
| | |
| Player Expenses | $121,404 |
| Staff Expenses | $123,475 |
| Other Expenses | $15,657 |
| | |
| Misc Expenses | $30,000 |
| | |
| Total Revenue | $182,878 |
| Total Expenses | $260,536 |
| BALANCE | -$5,176 |
|
