| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $124,890 |
| Player Payroll | $114,020 |
| Current Budget | $224,000 |
| Projected Balance | -$43,885 |
| | |
| Average Player Salary | $7,200 |
| League Average Salary | $10,369 |
| | |
| Highest Paid Players: | |
| 1) D.J. Pelfrey | $16,200 |
| 2) Allen Alexander | $14,800 |
| 3) Khalil Coleman | $13,600 |
| 4) Jonathan Arnieri | $13,400 |
| 5) Tyler Sisson | $10,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,848 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $86,427 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $132,200 |
| | |
| Misc Expenses | $1,980 |
| | |
| Total Revenue | $146,427 |
| Total Expenses | $132,200 |
| BALANCE | $23,055 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 183,146 |
| Attendance per Game | 2,261 |
| Starting Balance | $30,265 |
| | |
| Gate Revenue | $83,057 |
| Season Ticket Revenue | $99,968 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $11,958 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,463 |
| Staff Expenses | $72,012 |
| Other Expenses | $58,145 |
| | |
| Misc Expenses | $47,720 |
| | |
| Total Revenue | $222,483 |
| Total Expenses | $293,620 |
| BALANCE | $6,848 |
|
