| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $105,705 |
| Player Payroll | $111,165 |
| Current Budget | $238,000 |
| Projected Balance | $4,279 |
| | |
| Average Player Salary | $6,862 |
| League Average Salary | $10,369 |
| | |
| Highest Paid Players: | |
| 1) Branden Smith | $17,400 |
| 2) Craig Wells | $16,600 |
| 3) George Pickens | $14,800 |
| 4) Mike Smith | $9,200 |
| 5) Brandon Jackson | $7,100 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,015 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $85,541 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $112,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $195,541 |
| Total Expenses | $112,400 |
| BALANCE | $89,156 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 169,855 |
| Attendance per Game | 2,097 |
| Starting Balance | -$18,431 |
| | |
| Gate Revenue | $83,475 |
| Season Ticket Revenue | $90,992 |
| Playoff Revenue | $0 |
| Media Revenue | $50,000 |
| Merchandising Revenue | $11,919 |
| Other Revenue | $0 |
| | |
| Player Expenses | $144,537 |
| Staff Expenses | $92,590 |
| Other Expenses | $60,653 |
| | |
| Misc Expenses | $85,840 |
| | |
| Total Revenue | $236,386 |
| Total Expenses | $297,780 |
| BALANCE | $6,015 |
|
