| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $131,465 |
| Player Payroll | $150,900 |
| Current Budget | $214,000 |
| Projected Balance | -$64,970 |
| | |
| Average Player Salary | $8,994 |
| League Average Salary | $10,369 |
| | |
| Highest Paid Players: | |
| 1) Malachi Thompson | $26,400 |
| 2) Mike Simpson | $24,400 |
| 3) Jeff Jones | $15,600 |
| 4) Justin Schlemmer | $14,600 |
| 5) Jonathan Santiago | $14,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,714 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $70,709 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $100,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $140,709 |
| Total Expenses | $100,000 |
| BALANCE | $42,423 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 175,198 |
| Attendance per Game | 2,163 |
| Starting Balance | $41,953 |
| | |
| Gate Revenue | $90,661 |
| Season Ticket Revenue | $76,326 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $10,268 |
| Other Revenue | $0 |
| | |
| Player Expenses | $158,262 |
| Staff Expenses | $86,442 |
| Other Expenses | $57,390 |
| | |
| Misc Expenses | $49,600 |
| | |
| Total Revenue | $212,255 |
| Total Expenses | $302,094 |
| BALANCE | $1,714 |
|
