| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,446,525 |
| Player Payroll | $8,263,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $72,870 |
| | |
| Average Player Salary | $296,194 |
| League Average Salary | $281,970 |
| | |
| Highest Paid Players: | |
| 1) Cortez Crus | $3,850,000 |
| 2) Chris Beveridge | $1,300,000 |
| 3) Ricardo Santana | $640,000 |
| 4) Zeke Smothers | $570,000 |
| 5) Kosho Otani | $222,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $935,625 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $203,940 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $225,000 |
| Other Expenses | $4,681,000 |
| | |
| Misc Expenses | $549,999 |
| | |
| Total Revenue | $14,203,940 |
| Total Expenses | $4,906,000 |
| BALANCE | $10,783,564 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,096,883 |
| Attendance per Game | 24,929 |
| Starting Balance | $898,541 |
| | |
| Gate Revenue | $614,995 |
| Season Ticket Revenue | $481,888 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,664,869 |
| Staff Expenses | $1,425,499 |
| Other Expenses | $8,319,431 |
| | |
| Misc Expenses | -$650,000 |
| | |
| Total Revenue | $15,096,883 |
| Total Expenses | $14,409,799 |
| BALANCE | $935,625 |
|
