| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,603,500 |
| Player Payroll | $3,568,500 |
| Current Budget | $14,900,000 |
| Projected Balance | $3,299,664 |
| | |
| Average Player Salary | $144,000 |
| League Average Salary | $281,970 |
| | |
| Highest Paid Players: | |
| 1) Chad Hiscock | $1,300,000 |
| 2) Josh Edwards | $220,000 |
| 3) Justin Abbott | $100,000 |
| 4) Siaosi Adamu | $100,000 |
| 5) Jean-Sébastien Bellot | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$487,351 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $190,564 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,490,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,190,564 |
| Total Expenses | $5,490,000 |
| BALANCE | $8,213,213 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 844,409 |
| Attendance per Game | 19,191 |
| Starting Balance | -$2,144,718 |
| | |
| Gate Revenue | $405,861 |
| Season Ticket Revenue | $438,548 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,632,552 |
| Staff Expenses | $1,454,000 |
| Other Expenses | $6,100,490 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,844,409 |
| Total Expenses | $13,187,042 |
| BALANCE | -$487,351 |
|
